NasdaqCM - Delayed Quote USD

Erayak Power Solution Group Inc. (RAYA)

0.6940 +0.0397 (+6.07%)
At close: April 26 at 4:00 PM EDT
0.6932 -0.00 (-0.12%)
After hours: April 26 at 6:37 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,322.4980
20,322.4980
26,909.0250
18,628.8860
14,121.8380
Cost of Revenue
15,299.8490
15,299.8490
20,290.2310
12,909.4620
10,322.9820
Gross Profit
5,022.6490
5,022.6490
6,618.7940
5,719.4240
3,798.8560
Operating Expense
3,177.6380
3,177.6380
2,356.2190
2,061.3400
1,254.8080
Operating Income
1,845.0110
1,845.0110
4,262.5750
3,658.0840
2,544.0480
Net Non Operating Interest Income Expense
-403.9950
-403.9950
-484.4850
-429.5540
-257.1190
Other Income Expense
-29.0560
-29.0560
135.6420
468.0350
312.1840
Pretax Income
1,411.9600
1,411.9600
3,913.7320
3,696.5650
2,599.1130
Tax Provision
193.2460
193.2460
437.7710
301.9160
385.7410
Net Income Common Stockholders
1,218.7140
1,218.7140
3,475.9610
3,394.6490
2,213.3720
Diluted NI Available to Com Stockholders
1,218.7140
1,218.7140
3,475.9610
3,394.6490
2,213.3720
Basic EPS
0.10
--
0.38
0.28
0.18
Diluted EPS
0.10
--
0.38
0.28
0.18
Basic Average Shares
12,000.0000
--
9,147.9450
12,000.0000
12,000.0000
Diluted Average Shares
12,000.0000
--
9,147.9450
12,000.0000
12,000.0000
Total Operating Income as Reported
746.7660
746.7660
4,068.5740
3,485.6080
2,308.6910
Rent Expense Supplemental
83.0790
83.0790
58.4660
70.1780
35.0940
Total Expenses
18,477.4870
18,477.4870
22,646.4500
14,970.8020
11,577.7900
Net Income from Continuing & Discontinued Operation
1,218.7140
1,218.7140
3,475.9610
3,394.6490
2,213.3720
Normalized Income
1,245.5903
1,245.5903
3,447.7633
3,393.6967
2,230.9087
Interest Income
88.1090
88.1090
26.6580
34.0410
15.9360
Interest Expense
490.7800
490.7800
499.7460
451.6890
261.8990
Net Interest Income
-403.9950
-403.9950
-484.4850
-429.5540
-257.1190
EBIT
1,902.7400
1,902.7400
4,413.4780
4,148.2540
2,861.0120
EBITDA
2,805.4330
2,805.4330
5,207.0690
4,909.7370
3,198.0850
Reconciled Cost of Revenue
14,513.6070
14,513.6070
19,557.3380
12,203.0210
10,030.3520
Reconciled Depreciation
902.6930
902.6930
793.5910
761.4830
337.0730
Net Income from Continuing Operation Net Minority Interest
1,218.7140
1,218.7140
3,475.9610
3,394.6490
2,213.3720
Total Unusual Items Excluding Goodwill
-31.1380
-31.1380
31.7490
1.0370
-20.5930
Total Unusual Items
-31.1380
-31.1380
31.7490
1.0370
-20.5930
Normalized EBITDA
2,836.5710
2,836.5710
5,175.3200
4,908.7000
3,218.6780
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-4.2617
-4.2617
3.5513
0.0847
-3.0563
12/31/2020 - 12/14/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

EPOW Sunrise New Energy Co., Ltd.
0.7800
+6.85%
 
CCTG CCSC Technology International Holdings Limited
2.5000
+9.65%
 
OESX Orion Energy Systems, Inc.
0.8400
-1.15%
 
NXU Nxu, Inc.
0.4326
+20.00%
 
XPON Expion360 Inc.
2.2800
-2.15%
 
PPSI Pioneer Power Solutions, Inc.
3.9000
-0.51%
 
STI Solidion Technology Inc.
2.3000
-5.74%
 
CBAT CBAK Energy Technology, Inc.
1.0500
+2.94%
 
DFLI Dragonfly Energy Holdings Corp.
0.7692
-3.21%
 
MVST Microvast Holdings, Inc.
0.4111
+5.90%