NasdaqGS - Delayed Quote • USD
SecureWorks Corp. (SCWX)
At close: April 26 at 4:00 PM EDT
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
365,879.00
365,879.00
463,475.00
535,214.00
561,034.00
Cost of Revenue
148,120.00
148,120.00
191,057.00
217,126.00
242,167.00
Gross Profit
217,759.00
217,759.00
272,418.00
318,088.00
318,867.00
Operating Expense
312,580.00
312,580.00
404,976.00
370,462.00
351,702.00
Operating Income
-94,821.00
-94,821.00
-132,558.00
-52,374.00
-32,835.00
Net Non Operating Interest Income Expense
-2,554.00
-2,554.00
1,248.00
-3,532.00
1,034.00
Other Income Expense
-17,145.00
-17,145.00
-15,471.00
--
--
Pretax Income
-114,520.00
-114,520.00
-146,781.00
-55,906.00
-31,801.00
Tax Provision
-28,478.00
-28,478.00
-32,282.00
-16,115.00
-9,899.00
Net Income Common Stockholders
-86,042.00
-86,042.00
-114,499.00
-39,791.00
-21,902.00
Diluted NI Available to Com Stockholders
-86,042.00
-86,042.00
-114,499.00
-39,791.00
-21,902.00
Basic EPS
-1.00
-1.00
-1.36
-0.48
-0.27
Diluted EPS
-1.00
-1.00
-1.36
-0.48
-0.27
Basic Average Shares
86,049.00
86,049.00
84,389.00
82,916.00
81,358.00
Diluted Average Shares
86,049.00
86,049.00
84,389.00
82,916.00
81,358.00
Total Operating Income as Reported
-111,966.00
-111,966.00
-148,029.00
-52,374.00
-32,835.00
Total Expenses
460,700.00
460,700.00
596,033.00
587,588.00
593,869.00
Net Income from Continuing & Discontinued Operation
-86,042.00
-86,042.00
-114,499.00
-39,791.00
-21,902.00
Normalized Income
-73,160.49
-73,160.49
-102,430.58
-39,791.00
-21,902.00
Interest Income
--
--
--
--
1,034.00
Net Interest Income
-2,554.00
-2,554.00
1,248.00
-3,532.00
1,034.00
EBIT
-94,821.00
-94,821.00
-132,558.00
-52,374.00
-32,835.00
EBITDA
-60,904.00
-60,904.00
-92,090.00
-8,008.00
13,261.00
Reconciled Cost of Revenue
148,120.00
148,120.00
191,057.00
217,126.00
242,167.00
Reconciled Depreciation
33,917.00
33,917.00
40,468.00
44,366.00
46,096.00
Net Income from Continuing Operation Net Minority Interest
-86,042.00
-86,042.00
-114,499.00
-39,791.00
-21,902.00
Total Unusual Items Excluding Goodwill
-17,145.00
-17,145.00
-15,471.00
--
--
Total Unusual Items
-17,145.00
-17,145.00
-15,471.00
--
--
Normalized EBITDA
-43,759.00
-43,759.00
-76,619.00
-8,008.00
13,261.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,263.49
-4,263.49
-3,402.58
--
--
1/31/2021 - 4/21/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EVCM EverCommerce Inc.
9.17
-0.11%
GB Global Blue Group Holding AG
5.03
-0.59%
NTCT NetScout Systems, Inc.
19.90
0.00%
IIIV i3 Verticals, Inc.
23.10
-0.22%
OSPN OneSpan Inc.
10.79
-1.46%
CCCS CCC Intelligent Solutions Holdings Inc.
11.50
0.00%
RPD Rapid7, Inc.
45.93
+0.17%
CGNT Cognyte Software Ltd.
6.90
+0.58%
BNAIW Brand Engagement Network, Inc.
0.1099
0.00%
CLBT Cellebrite DI Ltd.
10.88
+1.59%