NasdaqGS - Nasdaq Real Time Price USD

Millicom International Cellular S.A. (TIGO)

20.15 -0.13 (-0.64%)
At close: April 26 at 4:00 PM EDT
20.15 0.00 (0.00%)
After hours: April 26 at 4:00 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,661,000.00
5,661,000.00
5,624,000.00
4,261,000.00
3,805,000.00
Cost of Revenue
1,507,000.00
1,507,000.00
1,506,000.00
1,197,000.00
1,061,000.00
Gross Profit
4,154,000.00
4,154,000.00
4,118,000.00
3,064,000.00
2,745,000.00
Operating Expense
3,381,000.00
3,381,000.00
3,235,000.00
2,659,000.00
2,502,000.00
Operating Income
773,000.00
773,000.00
883,000.00
405,000.00
243,000.00
Net Non Operating Interest Income Expense
-684,000.00
-684,000.00
-599,000.00
-471,000.00
-547,000.00
Other Income Expense
86,000.00
86,000.00
-48,000.00
795,000.00
52,000.00
Pretax Income
175,000.00
175,000.00
238,000.00
728,000.00
-252,000.00
Tax Provision
424,000.00
424,000.00
222,000.00
158,000.00
72,000.00
Net Income Common Stockholders
-82,000.00
-82,000.00
177,000.00
590,000.00
-344,000.00
Diluted NI Available to Com Stockholders
-82,000.00
-82,000.00
177,000.00
590,000.00
-344,000.00
Basic EPS
-0.48
-0.48
1.27
4.59
-2.68
Diluted EPS
-0.48
-0.48
1.27
4.57
-2.68
Basic Average Shares
171,397.00
171,397.00
139,049.00
128,571.00
128,625.00
Diluted Average Shares
171,397.00
171,397.00
139,690.00
129,120.00
128,980.00
Total Operating Income as Reported
826,000.00
826,000.00
915,000.00
619,000.00
402,000.00
Rent Expense Supplemental
--
--
--
--
1,000.00
Total Expenses
4,888,000.00
4,888,000.00
4,741,000.00
3,856,000.00
3,563,000.00
Net Income from Continuing & Discontinued Operation
-82,000.00
-82,000.00
177,000.00
590,000.00
-344,000.00
Normalized Income
-114,440.00
-114,440.00
129,570.00
138,041.21
-189,830.00
Interest Income
28,000.00
28,000.00
18,000.00
23,000.00
13,000.00
Interest Expense
594,000.00
594,000.00
558,000.00
442,000.00
481,000.00
Net Interest Income
-684,000.00
-684,000.00
-599,000.00
-471,000.00
-547,000.00
EBIT
769,000.00
769,000.00
796,000.00
1,170,000.00
229,000.00
EBITDA
2,107,000.00
2,107,000.00
2,160,000.00
2,366,000.00
1,437,000.00
Reconciled Cost of Revenue
1,507,000.00
1,507,000.00
1,486,000.00
1,115,000.00
972,000.00
Reconciled Depreciation
1,338,000.00
1,338,000.00
1,364,000.00
1,196,000.00
1,208,000.00
Net Income from Continuing Operation Net Minority Interest
-86,000.00
-86,000.00
64,000.00
618,000.00
-284,000.00
Total Unusual Items Excluding Goodwill
36,000.00
36,000.00
-83,000.00
613,000.00
-129,000.00
Total Unusual Items
36,000.00
36,000.00
-83,000.00
613,000.00
-129,000.00
Normalized EBITDA
2,071,000.00
2,071,000.00
2,243,000.00
1,753,000.00
1,566,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,560.00
7,560.00
-17,430.00
133,041.21
-34,830.00
12/31/2020 - 1/9/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers