Kuala Lumpur - Delayed Quote MYR

Celcomdigi Berhad (6947.KL)

4.1800

+0.0800

(+1.95%)

At close: April 26 at 4:50 PM GMT+8

Currency in MYR All numbers in thousands

Download

Breakdown

TTM

12/31/2023

12/31/2022

12/31/2021

12/31/2020

Total Revenue

12,682,151.0000

6,773,311.0000

6,335,674.0000

6,152,747.0000

Cost of Revenue

2,816,540.0000

1,748,556.0000

1,753,764.0000

1,538,639.0000

Gross Profit

9,865,611.0000

5,024,755.0000

4,581,910.0000

4,614,108.0000

Operating Expense

5,809,491.0000

2,462,034.0000

2,106,041.0000

2,059,613.0000

Operating Income

4,056,120.0000

2,562,721.0000

2,475,869.0000

2,554,495.0000

Net Non Operating Interest Income Expense

-543,601.0000

-222,616.0000

-179,681.0000

-223,307.0000

Pretax Income

2,180,986.0000

1,329,589.0000

1,514,885.0000

1,622,046.0000

Tax Provision

614,047.0000

481,383.0000

352,780.0000

401,077.0000

Net Income Common Stockholders

1,552,309.0000

848,034.0000

1,162,105.0000

1,220,969.0000

Diluted NI Available to Com Stockholders

1,552,309.0000

848,034.0000

1,162,105.0000

1,220,969.0000

Basic EPS

0.10

0.13

0.10

0.15

0.16

Diluted EPS

0.10

0.13

0.10

0.15

0.16

Basic Average Shares

11,089,253.0000

11,731,508.0000

8,121,872.0000

7,775,000.0000

Diluted Average Shares

11,731,508.0000

8,121,872.0000

7,775,000.0000

Rent Expense Supplemental

287,445.0000

104,491.0000

61,818.0000

25,462.0000

Total Expenses

8,626,031.0000

4,210,590.0000

3,859,805.0000

3,598,252.0000

Net Income from Continuing & Discontinued Operation

1,552,309.0000

848,034.0000

1,162,105.0000

1,220,969.0000

Normalized Income

1,548,992.9720

864,535.8700

1,189,228.4210

1,190,378.3920

Interest Income

88,885.0000

34,082.0000

30,541.0000

29,919.0000

Interest Expense

632,486.0000

256,698.0000

210,222.0000

253,226.0000

Net Interest Income

-543,601.0000

-222,616.0000

-179,681.0000

-223,307.0000

EBIT

2,813,472.0000

1,586,287.0000

1,725,107.0000

1,875,272.0000

EBITDA

6,043,605.0000

2,984,447.0000

2,988,572.0000

3,097,075.0000

Reconciled Cost of Revenue

2,816,540.0000

1,748,556.0000

1,753,764.0000

1,538,639.0000

Reconciled Depreciation

3,230,133.0000

1,398,160.0000

1,263,465.0000

1,221,803.0000

Net Income from Continuing Operation Net Minority Interest

1,552,309.0000

848,034.0000

1,162,105.0000

1,220,969.0000

Total Unusual Items Excluding Goodwill

4,612.0000

-25,865.0000

-35,363.0000

40,679.0000

Total Unusual Items

4,612.0000

-25,865.0000

-35,363.0000

40,679.0000

Normalized EBITDA

6,038,993.0000

3,010,312.0000

3,023,935.0000

3,056,396.0000

Tax Rate for Calcs

0.0003

0.0004

0.0002

Tax Effect of Unusual Items

1,295.9720

-9,363.1300

-8,239.5790

10,088.3920

12/31/2020 - 5/9/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

6012.KL Maxis Berhad

3.5800

+0.56%

6888.KL Axiata Group Berhad

2.7500

+1.10%

4863.KL Telekom Malaysia Berhad

6.11

0.00%

TEL1L.VS Telia Lietuva, AB

1.6950

+0.30%

TEL.OL Telenor ASA

128.20

+1.34%

ORA.PA Orange S.A.

10.40

-0.86%

Z74.SI Singapore Telecommunications Limited

2.4100

-0.41%

VZ Verizon Communications Inc.

39.68

+1.17%

News

Life

Entertainment

Finance

Sports

New on Yahoo

Yahoo Finance

Celcomdigi Berhad (6947.KL)

Upgrade to begin using 40 years of financial statements and get so much more.

Related Tickers