Paris - Delayed Quote • EUR
Solocal Group S.A. (LOCAL.PA)
At close: April 26 at 4:58 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
384,784.0000
399,970.0000
428,010.0000
437,424.0000
Cost of Revenue
--
--
121,162.0000
124,956.0000
Gross Profit
--
--
306,848.0000
312,468.0000
Operating Expense
348,050.0000
341,157.0000
366,916.0000
390,318.0000
Operating Income
36,734.0000
58,813.0000
61,094.0000
47,106.0000
Net Non Operating Interest Income Expense
-30,921.0000
-28,457.0000
-28,479.0000
-61,181.0000
Pretax Income
4,231.0000
30,079.0000
41,934.0000
51,339.0000
Tax Provision
41,670.0000
33,330.0000
19,065.0000
6,548.0000
Net Income Common Stockholders
-37,438.0000
-3,251.0000
22,869.0000
65,584.0000
Diluted NI Available to Com Stockholders
-37,438.0000
-3,251.0000
22,869.0000
65,584.0000
Basic EPS
-0.28
-0.02
0.18
0.51
Diluted EPS
-0.28
-0.02
0.17
0.50
Basic Average Shares
131,437.6280
131,444.7000
129,718.5280
128,596.0780
Diluted Average Shares
132,938.3140
132,889.9780
130,785.7350
131,168.0000
Total Operating Income as Reported
35,152.0000
58,536.0000
70,413.0000
49,332.0000
Total Expenses
348,050.0000
341,157.0000
366,916.0000
390,318.0000
Net Income from Continuing & Discontinued Operation
-37,438.0000
-3,251.0000
22,869.0000
65,584.0000
Normalized Income
-36,252.2500
-3,026.6120
14,472.5810
284.5380
Interest Income
343.0000
528.0000
234.0000
368.0000
Interest Expense
29,321.0000
26,831.0000
26,538.0000
45,077.0000
Net Interest Income
-30,921.0000
-28,457.0000
-28,479.0000
-61,181.0000
EBIT
33,552.0000
56,910.0000
68,472.0000
96,416.0000
EBITDA
89,116.0000
113,094.0000
129,270.0000
174,430.0000
Reconciled Cost of Revenue
--
--
121,162.0000
124,956.0000
Reconciled Depreciation
51,374.0000
54,858.0000
60,798.0000
78,014.0000
Net Income from Continuing Operation Net Minority Interest
-37,438.0000
-3,251.0000
22,869.0000
44,791.0000
Total Unusual Items Excluding Goodwill
-1,581.0000
-276.0000
9,319.0000
67,639.0000
Total Unusual Items
-1,581.0000
-276.0000
9,319.0000
67,639.0000
Normalized EBITDA
90,697.0000
113,370.0000
119,951.0000
106,791.0000
Tax Rate for Calcs
0.0003
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
-395.2500
-51.6120
922.5810
23,132.5380
12/31/2020 - 7/8/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade