Jakarta - Delayed Quote • IDR
PT Pikko Land Development Tbk (RODA.JK)
At close: April 26 at 2:55 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
101,815,038.06
101,815,038.06
184,359,553.07
508,916,464.75
114,132,561.79
Cost of Revenue
52,541,035.86
52,541,035.86
122,568,894.71
346,749,116.38
64,056,142.57
Gross Profit
49,274,002.20
49,274,002.20
61,790,658.35
162,167,348.37
50,076,419.22
Operating Expense
58,682,428.24
58,682,428.24
67,253,535.18
73,913,242.46
158,155,057.28
Operating Income
-9,408,426.05
-9,408,426.05
-5,462,876.83
88,254,105.91
-108,078,638.06
Net Non Operating Interest Income Expense
-48,081,813.30
-48,081,813.30
-58,276,897.48
-57,380,479.79
-68,224,189.44
Pretax Income
-27,293,225.66
-27,293,225.66
-18,099,654.04
29,854,508.59
-178,365,303.26
Tax Provision
7,279,421.99
7,279,421.99
7,747,494.50
-2,906,451.52
-10,342,118.37
Net Income Common Stockholders
-35,280,717.39
-35,280,717.39
-35,977,313.23
7,453,423.78
-127,190,076.95
Diluted NI Available to Com Stockholders
-35,280,717.39
-35,280,717.39
-35,977,313.23
7,453,423.78
-127,190,076.95
Basic EPS
-2.60
--
-2.65
0.55
-9.36
Diluted EPS
-2.60
--
-2.65
0.55
-9.36
Basic Average Shares
13,592,128.21
--
13,592,128.21
13,592,128.21
13,592,128.21
Diluted Average Shares
13,592,128.21
--
13,592,128.21
13,592,128.21
13,592,128.21
Total Operating Income as Reported
--
--
40,436,983.82
88,254,530.02
-109,844,481.03
Rent Expense Supplemental
456,729.96
456,729.96
597,620.20
--
--
Total Expenses
111,223,464.11
111,223,464.11
189,822,429.90
420,662,358.84
222,211,199.85
Net Income from Continuing & Discontinued Operation
-35,280,717.39
-35,280,717.39
-35,977,313.23
7,453,423.78
-127,190,076.95
Normalized Income
-35,280,717.39
-35,280,717.39
-71,777,936.12
7,453,423.78
-127,190,076.95
Interest Income
1,805,487.14
1,805,487.14
1,607,716.84
2,502,325.94
2,282,320.99
Interest Expense
49,887,300.44
49,887,300.44
59,884,614.32
59,882,805.73
70,506,510.43
Net Interest Income
-48,081,813.30
-48,081,813.30
-58,276,897.48
-57,380,479.79
-68,224,189.44
EBIT
22,594,074.78
22,594,074.78
41,784,960.28
89,737,314.32
-107,858,792.84
EBITDA
23,022,656.12
23,022,656.12
42,527,079.10
90,696,002.97
-106,311,520.76
Reconciled Cost of Revenue
52,541,035.86
52,541,035.86
122,568,894.71
346,749,116.38
64,056,142.57
Reconciled Depreciation
428,581.34
428,581.34
742,118.82
958,688.65
1,547,272.07
Net Income from Continuing Operation Net Minority Interest
-35,280,717.39
-35,280,717.39
-35,977,313.23
7,453,423.78
-127,190,076.95
Total Unusual Items Excluding Goodwill
--
--
45,898,234.47
--
--
Total Unusual Items
--
--
45,898,234.47
--
--
Normalized EBITDA
23,022,656.12
23,022,656.12
-3,371,155.37
90,696,002.97
-106,311,520.76
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
10,097,611.58
--
--
12/31/2020 - 10/22/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BAPA.JK PT Bekasi Asri Pemula Tbk
50.00
0.00%
CSIS.JK PT Cahayasakti Investindo Sukses Tbk
50.00
0.00%
GMTD.JK PT Gowa Makassar Tourism Development Tbk
4,670.00
-2.71%
BCIP.JK PT Bumi Citra Permai Tbk
50.00
0.00%
FMII.JK PT Fortune Mate Indonesia Tbk
173.00
-2.81%
BIKA.JK PT Binakarya Jaya Abadi Tbk
54.00
0.00%
RBMS.JK PT Ristia Bintang Mahkotasejati Tbk
29.00
0.00%
BKSL.JK PT Sentul City Tbk
40.00
-6.98%
GPRA.JK PT Perdana Gapuraprima Tbk
84.00
-1.18%
LPCK.JK PT Lippo Cikarang Tbk
540.00
0.00%