Shenzhen - Delayed Quote CNY

Guangdong Electric Power Development Co., Ltd. (000539.SZ)

5.35 +0.07 (+1.33%)
At close: April 26 at 3:04 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
59,708,397.74
59,708,397.74
52,661,088.44
44,457,866.54
33,602,895.87
Cost of Revenue
50,970,997.68
50,970,997.68
52,852,310.18
46,827,505.47
26,644,882.60
Gross Profit
8,737,400.06
8,737,400.06
-191,221.75
-2,369,638.93
6,958,013.26
Operating Expense
3,068,017.19
3,068,017.19
2,656,029.07
1,972,571.87
1,653,042.22
Operating Income
5,669,382.87
5,669,382.87
-2,847,250.82
-4,342,210.80
5,304,971.05
Net Non Operating Interest Income Expense
-2,287,869.82
-2,287,869.82
-2,136,871.97
-1,372,367.62
-1,113,161.56
Pretax Income
2,415,812.96
2,415,812.96
-4,381,092.87
-4,776,506.06
4,247,423.51
Tax Provision
789,869.22
789,869.22
107,033.10
-525,442.91
1,047,749.33
Net Income Common Stockholders
974,660.30
974,660.30
-2,980,434.05
-2,928,171.73
2,053,909.96
Basic EPS
0.08
0.19
-0.57
-0.56
0.39
Diluted EPS
0.08
0.19
-0.57
-0.56
0.39
Basic Average Shares
5,270,398.86
5,129,791.05
5,228,831.67
5,228,878.09
5,266,435.79
Diluted Average Shares
5,270,398.86
5,129,791.05
5,228,831.67
5,228,878.09
5,266,435.79
Total Operating Income as Reported
2,675,007.65
2,675,007.65
-4,062,680.61
-4,744,140.21
4,257,835.31
Rent Expense Supplemental
--
--
16,814.72
9,419.60
15,011.26
Total Expenses
54,039,014.87
54,039,014.87
55,508,339.25
48,800,077.34
28,297,924.82
Net Income from Continuing & Discontinued Operation
974,660.30
974,660.30
-2,980,434.05
-2,928,171.73
2,053,909.96
Normalized Income
2,112,382.57
2,112,382.57
-2,874,379.42
-3,046,977.70
2,175,195.63
Interest Income
-124,290.22
-124,290.22
132,632.80
133,800.92
76,249.29
Interest Expense
2,395,532.58
2,395,532.58
2,257,705.84
1,499,997.78
1,111,500.95
Net Interest Income
-2,287,869.82
-2,287,869.82
-2,136,871.97
-1,372,367.62
-1,113,161.56
EBIT
4,811,345.54
4,811,345.54
-2,123,387.03
-3,276,508.28
5,358,924.46
EBITDA
10,168,962.15
10,168,962.15
2,906,740.29
1,013,780.03
9,282,015.15
Reconciled Cost of Revenue
50,970,997.68
50,970,997.68
52,852,310.18
46,827,505.47
26,644,882.60
Reconciled Depreciation
5,357,616.61
5,357,616.61
5,030,127.32
4,290,288.31
3,923,090.69
Net Income from Continuing Operation Net Minority Interest
974,660.30
974,660.30
-2,980,434.05
-2,928,171.73
2,053,909.96
Total Unusual Items Excluding Goodwill
-1,690,417.78
-1,690,417.78
-141,406.17
133,490.71
-161,001.28
Total Unusual Items
-1,690,417.78
-1,690,417.78
-141,406.17
133,490.71
-161,001.28
Normalized EBITDA
11,859,379.93
11,859,379.93
3,048,146.46
880,289.33
9,443,016.42
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-552,695.51
-552,695.51
-35,351.54
14,684.74
-39,715.60
12/31/2020 - 11/26/1993

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade