Shenzhen - Delayed Quote CNY

Yunnan Aluminium Co., Ltd. (000807.SZ)

14.67 +0.32 (+2.23%)
At close: April 26 at 3:04 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,583,471.88
42,668,767.60
48,463,024.92
41,751,099.10
29,573,100.82
Cost of Revenue
37,696,566.02
35,923,227.28
41,221,734.93
33,232,461.42
26,333,734.45
Gross Profit
6,886,905.86
6,745,540.32
7,241,289.99
8,518,637.68
3,239,366.37
Operating Expense
966,382.18
1,014,773.85
1,144,056.17
1,206,637.95
884,389.73
Operating Income
5,920,523.67
5,730,766.47
6,097,233.81
7,311,999.73
2,354,976.64
Net Non Operating Interest Income Expense
-89,270.57
-110,684.41
-240,866.55
-586,258.65
-641,815.31
Pretax Income
5,942,396.35
5,543,529.09
5,906,586.24
4,704,410.89
1,356,505.19
Tax Provision
915,557.81
825,031.59
638,890.60
475,795.43
122,718.52
Net Income Common Stockholders
4,234,741.75
3,955,771.18
4,568,388.03
3,333,060.84
902,555.21
Basic EPS
1.22
1.14
1.32
1.07
0.29
Diluted EPS
1.22
1.14
1.32
1.07
0.29
Basic Average Shares
3,468,457.73
3,469,974.72
3,460,900.02
3,115,010.13
3,112,259.34
Diluted Average Shares
3,468,457.73
3,469,974.72
3,460,900.02
3,115,010.13
3,112,259.34
Total Operating Income as Reported
5,940,745.82
5,542,268.19
5,905,050.63
4,737,493.82
1,370,023.24
Rent Expense Supplemental
--
1,203.75
792.41
989.26
10,742.85
Total Expenses
38,662,948.21
36,938,001.13
42,365,791.11
34,439,099.36
27,218,124.17
Net Income from Continuing & Discontinued Operation
4,234,741.75
3,955,771.18
4,568,388.03
3,333,060.84
902,555.21
Normalized Income
4,094,274.29
3,956,898.79
4,639,900.65
5,119,231.23
1,239,447.06
Interest Income
38,503.38
47,541.06
40,877.57
31,058.24
35,345.21
Interest Expense
142,979.97
154,179.15
274,053.91
611,809.62
672,885.01
Net Interest Income
-89,270.57
-110,684.41
-240,866.55
-586,258.65
-641,815.31
EBIT
6,085,376.32
5,697,708.24
6,180,640.14
5,316,220.51
2,029,390.21
EBITDA
6,085,376.32
7,451,548.91
7,997,743.05
7,173,222.16
3,596,486.75
Reconciled Cost of Revenue
37,696,566.02
35,923,227.28
41,221,734.93
33,232,461.42
26,333,734.45
Reconciled Depreciation
--
1,753,840.68
1,817,102.91
1,857,001.65
1,567,096.55
Net Income from Continuing Operation Net Minority Interest
4,234,741.75
3,955,771.18
4,568,388.03
3,333,060.84
902,555.21
Total Unusual Items Excluding Goodwill
166,051.35
-1,324.78
-80,186.00
-1,987,146.74
-370,400.78
Total Unusual Items
166,051.35
-1,324.78
-80,186.00
-1,987,146.74
-370,400.78
Normalized EBITDA
5,919,324.97
7,452,873.69
8,077,929.05
9,160,368.91
3,966,887.54
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
25,583.89
-197.16
-8,673.38
-200,976.35
-33,508.93
12/31/2020 - 4/8/1998

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

5702.T Daiki Aluminium Industry Co., Ltd.
1,331.00
+0.53%
 
AOC.MU Aluminum Corp of China Ltd
0.6070
+3.30%
 
GOYALALUM.NS Goyal Aluminiums Limited
9.05
+0.56%
 
601600.SS Aluminum Corporation of China Limited
7.53
+2.45%
 
CSTM Constellium SE
20.70
+1.62%
 
NATIONALUM.NS National Aluminium Company Limited
188.90
+0.35%
 
CENX Century Aluminum Company
17.97
+2.04%
 
AA Alcoa Corporation
36.88
+2.62%