KSE - Delayed Quote • KRW
BYC Co., Ltd. (001465.KS)
At close: April 26 at 3:30 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
168,401,523.88
168,401,523.88
169,680,336.86
164,445,893.78
161,863,377.01
Cost of Revenue
95,788,698.93
95,788,698.93
97,946,673.77
94,549,164.71
93,110,793.72
Gross Profit
72,612,824.95
72,612,824.95
71,733,663.09
69,896,729.07
68,752,583.29
Operating Expense
45,114,430.54
45,114,430.54
46,407,309.95
43,185,382.52
45,811,649.32
Operating Income
27,498,394.41
27,498,394.41
25,326,353.14
26,711,346.55
22,940,933.97
Net Non Operating Interest Income Expense
-1,063,329.03
-1,063,329.03
-605,548.48
-2,135,836.60
-4,375,329.95
Pretax Income
28,975,644.83
28,975,644.83
48,115,688.69
40,190,338.09
28,229,972.08
Tax Provision
5,309,051.80
5,309,051.80
12,829,186.65
10,334,848.69
9,944,850.51
Net Income Common Stockholders
23,675,641.75
23,675,641.75
35,290,739.92
29,858,867.78
18,291,220.72
Basic EPS
28.36k
--
42.27k
35.76k
21.90k
Diluted EPS
28.36k
--
42.27k
35.76k
21.90k
Basic Average Shares
834.59
--
834.85
834.89
835.06
Diluted Average Shares
834.59
--
834.85
834.89
835.06
Total Operating Income as Reported
27,498,394.27
27,498,394.27
25,326,353.05
26,711,346.46
22,940,934.00
Rent Expense Supplemental
90,881.67
90,881.67
38,113.90
17,009.90
16,534.50
Total Expenses
140,903,129.47
140,903,129.47
144,353,983.72
137,734,547.23
138,922,443.04
Net Income from Continuing & Discontinued Operation
23,675,641.75
23,675,641.75
35,290,739.92
29,858,867.78
18,291,220.72
Normalized Income
23,269,180.32
23,269,180.32
16,669,305.08
18,508,922.61
12,868,804.47
Interest Income
1,699,380.75
1,699,380.75
1,850,730.69
706,257.52
741,111.49
Interest Expense
2,762,709.79
2,762,709.79
2,456,279.17
2,842,094.11
5,116,441.44
Net Interest Income
-1,063,329.03
-1,063,329.03
-605,548.48
-2,135,836.60
-4,375,329.95
EBIT
31,738,354.62
31,738,354.62
50,571,967.86
43,032,432.20
33,346,413.52
EBITDA
43,891,247.48
43,891,247.48
62,452,465.89
55,116,340.40
45,788,150.06
Reconciled Cost of Revenue
95,788,698.93
95,788,698.93
97,946,673.77
94,549,164.71
93,110,793.72
Reconciled Depreciation
12,152,892.86
12,152,892.86
11,880,498.03
12,083,908.20
12,441,736.54
Net Income from Continuing Operation Net Minority Interest
23,675,641.75
23,675,641.75
35,290,739.92
29,858,867.78
18,291,220.72
Total Unusual Items Excluding Goodwill
497,641.63
497,641.63
25,391,668.48
15,278,869.74
8,371,541.79
Total Unusual Items
497,641.63
497,641.63
25,391,668.48
15,278,869.74
8,371,541.79
Normalized EBITDA
43,393,605.85
43,393,605.85
37,060,797.41
39,837,470.66
37,416,608.27
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
91,180.20
91,180.20
6,770,233.64
3,928,924.57
2,949,125.54
12/31/2020 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade