Shenzhen - Delayed Quote • CNY
Guangzhou Tinci Materials Technology Co., Ltd. (002709.SZ)
At close: April 26 at 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,404,639.49
15,404,639.49
22,316,935.60
11,090,801.69
4,119,046.40
Cost of Revenue
11,411,598.93
11,411,598.93
13,843,385.62
7,210,975.94
2,678,492.40
Gross Profit
3,993,040.56
3,993,040.56
8,473,549.98
3,879,825.75
1,440,554.00
Operating Expense
1,340,573.93
1,340,573.93
1,636,486.55
861,361.51
500,449.50
Operating Income
2,652,466.63
2,652,466.63
6,837,063.43
3,018,464.24
940,104.49
Net Non Operating Interest Income Expense
-150,073.86
-150,073.86
-41,796.42
-34,633.39
-60,845.65
Pretax Income
2,324,336.49
2,324,336.49
6,871,500.04
2,701,542.49
626,317.58
Tax Provision
482,114.91
482,114.91
1,027,458.45
394,175.64
125,870.93
Net Income Common Stockholders
1,890,621.31
1,890,621.31
5,714,438.03
2,208,337.18
532,871.49
Basic EPS
0.99
--
2.99
1.18
0.29
Diluted EPS
0.98
--
2.95
1.17
0.29
Basic Average Shares
1,909,718.50
--
1,911,183.29
1,871,472.18
1,837,487.89
Diluted Average Shares
1,929,205.42
--
1,937,097.64
1,887,467.67
1,837,487.89
Total Operating Income as Reported
2,343,181.26
2,343,181.26
6,871,672.48
2,672,280.67
633,835.71
Rent Expense Supplemental
10,649.31
10,649.31
7,544.78
4,588.93
2,782.79
Total Expenses
12,752,172.86
12,752,172.86
15,479,872.18
8,072,337.45
3,178,941.90
Net Income from Continuing & Discontinued Operation
1,890,621.31
1,890,621.31
5,714,438.03
2,208,337.18
532,871.49
Normalized Income
2,047,362.12
2,047,362.12
5,785,402.12
2,469,491.59
714,492.32
Interest Income
46,061.26
46,061.26
37,216.19
7,717.99
-10,056.20
Interest Expense
194,435.87
194,435.87
75,728.32
40,097.77
44,017.55
Net Interest Income
-150,073.86
-150,073.86
-41,796.42
-34,633.39
-60,845.65
EBIT
2,518,772.36
2,518,772.36
6,947,228.37
2,741,640.26
670,335.14
EBITDA
3,231,481.37
3,231,481.37
7,444,529.29
3,152,083.78
954,427.77
Reconciled Cost of Revenue
11,411,598.93
11,411,598.93
13,843,385.62
7,210,975.94
2,678,492.40
Reconciled Depreciation
712,709.01
712,709.01
497,300.93
410,443.52
284,092.63
Net Income from Continuing Operation Net Minority Interest
1,890,621.31
1,890,621.31
5,714,438.03
2,208,337.18
532,871.49
Total Unusual Items Excluding Goodwill
-197,760.35
-197,760.35
-83,440.51
-305,768.35
-227,301.59
Total Unusual Items
-197,760.35
-197,760.35
-83,440.51
-305,768.35
-227,301.59
Normalized EBITDA
3,429,241.72
3,429,241.72
7,527,969.80
3,457,852.13
1,181,729.36
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-41,019.54
-41,019.54
-12,476.41
-44,613.93
-45,680.76
12/31/2020 - 1/23/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade