Shenzhen - Delayed Quote • CNY
Hangzhou Innover Technology Co., Ltd. (002767.SZ)
At close: April 26 at 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
642,666.90
624,002.23
562,633.63
475,539.03
354,441.16
Cost of Revenue
426,364.64
412,326.18
380,095.31
332,411.16
259,941.83
Gross Profit
216,302.26
211,676.04
182,538.32
143,127.88
94,499.33
Operating Expense
159,685.98
156,722.51
140,988.65
121,920.48
85,332.44
Operating Income
56,616.28
54,953.53
41,549.66
21,207.39
9,166.90
Net Non Operating Interest Income Expense
1,738.03
1,067.96
-180.05
822.46
5,280.24
Pretax Income
10,583.67
8,775.47
36,669.86
26,018.80
24,046.40
Tax Provision
49.66
-620.89
1,517.38
1,497.27
3,891.14
Net Income Common Stockholders
9,639.66
7,620.59
33,414.48
23,266.14
20,914.67
Basic EPS
0.06
--
0.22
0.16
0.14
Diluted EPS
0.06
--
0.22
0.16
0.14
Basic Average Shares
152,349.97
--
151,884.02
145,413.36
149,390.49
Diluted Average Shares
152,349.97
--
151,884.02
145,413.36
149,390.49
Total Operating Income as Reported
10,493.53
8,720.39
36,613.51
26,034.41
24,006.31
Total Expenses
586,050.62
569,048.69
521,083.97
454,331.64
345,274.27
Net Income from Continuing & Discontinued Operation
9,639.66
7,620.59
33,414.48
23,266.14
20,914.67
Normalized Income
56,963.54
43,958.62
45,443.01
28,802.86
14,502.89
Interest Income
808.35
1,621.21
158.95
1,180.54
5,599.76
Interest Expense
--
60.86
148.39
170.31
183.00
Net Interest Income
1,738.03
1,067.96
-180.05
822.46
5,280.24
EBIT
13,031.47
8,836.33
36,818.25
26,189.10
24,229.39
EBITDA
13,031.47
33,281.00
56,449.66
41,549.67
27,683.10
Reconciled Cost of Revenue
426,364.64
412,326.18
380,095.31
332,411.16
259,941.83
Reconciled Depreciation
--
24,444.67
19,631.41
15,360.56
3,453.71
Net Income from Continuing Operation Net Minority Interest
9,639.66
7,620.59
33,414.48
23,266.14
20,914.67
Total Unusual Items Excluding Goodwill
-47,546.99
-48,450.71
-12,547.74
-5,874.79
7,649.63
Total Unusual Items
-47,546.99
-48,450.71
-12,547.74
-5,874.79
7,649.63
Normalized EBITDA
60,578.46
81,731.71
68,997.41
47,424.46
20,033.48
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-223.11
-12,112.68
-519.22
-338.07
1,237.85
12/31/2020 - 6/12/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade