KSE - Delayed Quote KRW

Samyang Foods Co., Ltd. (003230.KS)

287,000.00 0.00 (0.00%)
At close: April 26 at 3:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,192,914,607.98
1,192,914,607.98
909,036,571.59
642,030,314.15
648,506,611.45
Cost of Revenue
776,182,562.96
776,182,562.96
657,814,038.19
471,392,423.99
457,034,081.86
Gross Profit
416,732,045.02
416,732,045.02
251,222,533.40
170,637,890.16
191,472,529.59
Operating Expense
269,217,954.00
269,217,954.00
160,846,857.00
105,274,474.00
96,134,626.00
Operating Income
147,514,091.02
147,514,091.02
90,375,676.40
65,363,416.16
95,337,903.59
Net Non Operating Interest Income Expense
-6,854,946.95
-6,854,946.95
-2,682,316.61
546,810.54
80,884.01
Pretax Income
156,325,436.98
156,325,436.98
101,955,896.51
72,127,163.11
90,700,670.12
Tax Provision
29,734,237.35
29,734,237.35
21,684,835.51
15,469,597.21
22,726,941.65
Net Income Common Stockholders
126,262,257.25
126,262,257.25
79,794,753.91
56,348,004.30
67,209,411.97
Basic EPS
16.93k
--
10.66k
7.48k
8.92k
Diluted EPS
16.93k
--
10.66k
7.48k
8.92k
Basic Average Shares
7,458.34
--
7,481.93
7,532.15
7,533.00
Diluted Average Shares
7,458.34
--
7,481.93
7,532.15
7,533.00
Total Operating Income as Reported
147,514,090.77
147,514,090.77
90,375,676.13
65,363,413.97
95,337,903.72
Rent Expense Supplemental
13,347,053.00
13,347,053.00
4,763,385.00
--
--
Total Expenses
1,045,400,516.96
1,045,400,516.96
818,660,895.19
576,666,897.99
553,168,707.86
Net Income from Continuing & Discontinued Operation
126,262,257.25
126,262,257.25
79,794,753.91
56,348,004.30
67,209,411.97
Normalized Income
128,387,312.05
128,387,312.05
72,269,776.77
56,927,487.97
67,732,057.88
Interest Income
5,358,373.00
5,358,373.00
2,107,283.00
905,484.00
996,938.00
Interest Expense
12,213,320.00
12,213,320.00
4,789,600.00
358,674.00
916,054.00
Net Interest Income
-6,854,946.95
-6,854,946.95
-2,682,316.61
546,810.54
80,884.01
EBIT
168,538,756.98
168,538,756.98
106,745,496.51
72,485,837.11
91,616,724.12
EBITDA
200,692,902.98
200,692,902.98
131,641,396.51
87,754,522.11
104,897,013.12
Reconciled Cost of Revenue
776,182,562.96
776,182,562.96
657,814,038.19
471,392,423.99
457,034,081.86
Reconciled Depreciation
32,154,146.00
32,154,146.00
24,895,900.00
15,268,685.00
13,280,289.00
Net Income from Continuing Operation Net Minority Interest
126,262,257.25
126,262,257.25
79,794,753.91
56,348,004.30
67,209,411.97
Total Unusual Items Excluding Goodwill
-2,624,196.00
-2,624,196.00
9,557,813.00
-737,704.00
-697,392.00
Total Unusual Items
-2,624,196.00
-2,624,196.00
9,557,813.00
-737,704.00
-697,392.00
Normalized EBITDA
203,317,098.98
203,317,098.98
122,083,583.51
88,492,226.11
105,594,405.12
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-499,141.20
-499,141.20
2,032,835.86
-158,220.33
-174,746.09
12/31/2020 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade