KSE - Delayed Quote KRW

Korean Airlines Co.,Ltd. (003490.KS)

20,800.00 +200.00 (+0.97%)
At close: April 26 at 3:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,111,796,106.14
16,111,796,106.14
14,096,094,819.14
9,016,824,640.30
7,610,530,916.27
Cost of Revenue
12,850,301,876.90
12,850,301,876.90
10,245,440,430.53
6,912,047,063.94
6,850,104,202.00
Gross Profit
3,261,494,229.24
3,261,494,229.24
3,850,654,388.61
2,104,777,576.36
760,426,714.27
Operating Expense
1,471,003,908.00
1,471,003,908.00
1,020,067,635.00
686,808,944.00
652,919,607.00
Operating Income
1,790,490,321.24
1,790,490,321.24
2,830,586,753.61
1,417,968,632.36
107,507,107.27
Net Non Operating Interest Income Expense
-229,524,228.60
-229,524,228.60
-244,828,218.31
-320,803,911.50
-471,417,646.26
Pretax Income
1,575,690,364.02
1,575,690,364.02
2,562,134,998.03
843,114,021.84
-935,697,157.18
Tax Provision
446,584,628.26
446,584,628.26
832,632,145.57
264,331,988.61
-112,240,258.91
Net Income Common Stockholders
1,061,165,289.46
1,061,165,289.46
1,728,363,138.48
577,683,539.99
-211,545,445.13
Basic EPS
2.87k
2.87k
4.79k
1.74k
-1.58k
Diluted EPS
2.87k
2.87k
4.79k
1.66k
-1.80k
Basic Average Shares
370,260.05
370,260.05
361,053.51
331,430.60
168,726.57
Diluted Average Shares
370,260.05
370,260.05
361,053.51
347,583.36
179,826.92
Total Operating Income as Reported
1,790,089,190.80
1,790,089,190.80
2,830,586,753.72
1,417,968,632.82
107,324,035.92
Rent Expense Supplemental
7,294,348.00
7,294,348.00
2,598,238.00
--
--
Total Expenses
14,321,305,784.90
14,321,305,784.90
11,265,508,065.53
7,598,856,007.94
7,503,023,809.00
Net Income from Continuing & Discontinued Operation
1,061,165,289.46
1,061,165,289.46
1,728,363,138.48
577,683,539.99
-211,545,445.13
Normalized Income
1,053,656,417.38
1,053,656,417.38
1,592,866,835.57
493,869,479.79
-37,205,406.21
Interest Income
301,890,971.00
301,890,971.00
156,121,774.00
70,129,775.00
42,444,881.00
Interest Expense
531,415,199.00
531,415,199.00
400,949,993.00
390,933,686.00
513,862,527.00
Net Interest Income
-229,524,228.60
-229,524,228.60
-244,828,218.31
-320,803,911.50
-471,417,646.26
EBIT
2,107,105,563.02
2,107,105,563.02
2,963,084,991.03
1,234,047,707.84
-421,834,630.18
EBITDA
3,830,001,935.21
3,830,001,935.21
4,612,821,074.79
2,929,412,243.77
1,547,284,771.30
Reconciled Cost of Revenue
12,850,301,876.90
12,850,301,876.90
10,245,440,430.53
6,912,047,063.94
6,850,104,202.00
Reconciled Depreciation
1,722,896,372.19
1,722,896,372.19
1,649,736,083.76
1,695,364,535.93
1,969,119,401.48
Net Income from Continuing Operation Net Minority Interest
1,061,165,289.46
1,061,165,289.46
1,728,363,138.48
577,683,539.99
-804,983,708.44
Total Unusual Items Excluding Goodwill
10,478,786.00
10,478,786.00
200,728,099.00
122,092,265.00
-872,429,360.00
Total Unusual Items
10,478,786.00
10,478,786.00
200,728,099.00
122,092,265.00
-872,429,360.00
Normalized EBITDA
3,819,523,149.21
3,819,523,149.21
4,412,092,975.79
2,807,319,978.77
2,419,714,131.30
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,969,913.92
2,969,913.92
65,231,796.09
38,278,204.80
-104,651,057.77
12/31/2020 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers