NYSE - Delayed Quote • USD
Southwest Airlines Co. (LUV)
At close: April 26 at 4:00 PM EDT
After hours: April 26 at 7:57 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,091,000.00
26,091,000.00
23,814,000.00
15,790,000.00
9,048,000.00
Cost of Revenue
21,868,000.00
21,868,000.00
19,062,000.00
11,675,000.00
10,938,000.00
Gross Profit
4,223,000.00
4,223,000.00
4,752,000.00
4,115,000.00
-1,890,000.00
Operating Expense
3,999,000.00
3,999,000.00
3,735,000.00
2,394,000.00
1,926,000.00
Operating Income
224,000.00
224,000.00
1,017,000.00
1,721,000.00
-3,816,000.00
Net Non Operating Interest Income Expense
347,000.00
347,000.00
-84,000.00
-418,000.00
-282,000.00
Other Income Expense
62,000.00
62,000.00
-205,000.00
22,000.00
-158,000.00
Pretax Income
633,000.00
633,000.00
728,000.00
1,325,000.00
-4,256,000.00
Tax Provision
168,000.00
168,000.00
189,000.00
348,000.00
-1,182,000.00
Net Income Common Stockholders
484,000.00
484,000.00
561,000.00
977,000.00
-3,074,000.00
Diluted NI Available to Com Stockholders
484,000.00
484,000.00
561,000.00
977,000.00
-3,074,000.00
Basic EPS
0.78
0.78
0.91
1.65
-5.44
Diluted EPS
0.76
0.76
0.87
1.61
-5.44
Basic Average Shares
595,000.00
595,000.00
593,000.00
592,000.00
538,000.00
Diluted Average Shares
640,000.00
640,000.00
642,000.00
609,000.00
539,000.00
Total Operating Income as Reported
224,000.00
224,000.00
1,017,000.00
1,721,000.00
-3,816,000.00
Rent Expense Supplemental
1,789,000.00
1,789,000.00
1,508,000.00
1,456,000.00
1,240,000.00
Total Expenses
25,867,000.00
25,867,000.00
22,797,000.00
14,069,000.00
12,864,000.00
Interest Income
583,000.00
583,000.00
217,000.00
13,000.00
32,000.00
Interest Expense
236,000.00
236,000.00
301,000.00
431,000.00
314,000.00
Net Interest Income
347,000.00
347,000.00
-84,000.00
-418,000.00
-282,000.00
Net Income from Continuing & Discontinued Operation
465,000.00
465,000.00
539,000.00
977,000.00
-3,074,000.00
Normalized Income
420,900.00
420,900.00
688,682.00
997,646.04
-3,000,328.01
EBIT
869,000.00
869,000.00
1,029,000.00
1,756,000.00
-3,942,000.00
EBITDA
2,391,000.00
2,391,000.00
2,380,000.00
3,028,000.00
-2,687,000.00
Reconciled Cost of Revenue
21,868,000.00
21,868,000.00
19,062,000.00
11,675,000.00
10,938,000.00
Reconciled Depreciation
1,522,000.00
1,522,000.00
1,351,000.00
1,272,000.00
1,255,000.00
Net Income from Continuing Operation Net Minority Interest
465,000.00
465,000.00
539,000.00
977,000.00
-3,074,000.00
Total Unusual Items Excluding Goodwill
60,000.00
60,000.00
-202,000.00
-28,000.00
-102,000.00
Total Unusual Items
60,000.00
60,000.00
-202,000.00
-28,000.00
-102,000.00
Normalized EBITDA
2,331,000.00
2,331,000.00
2,582,000.00
3,056,000.00
-2,585,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
15,900.00
15,900.00
-52,318.00
-7,353.96
-28,328.01
12/31/2020 - 1/2/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AAL American Airlines Group Inc.
13.88
-1.77%
JBLU JetBlue Airways Corporation
5.78
+1.05%
UAL United Airlines Holdings, Inc.
52.84
-1.25%
DAL Delta Air Lines, Inc.
49.92
+0.08%
SAVE Spirit Airlines, Inc.
3.5400
0.00%
ALK Alaska Air Group, Inc.
43.96
-1.32%
HA Hawaiian Holdings, Inc.
12.27
+1.24%
ULCC Frontier Group Holdings, Inc.
6.12
-2.08%
AC.TO Air Canada
20.02
+0.20%
SKYW SkyWest, Inc.
73.66
+0.71%