HKSE - Delayed Quote • HKD
China Beidahuang Industry Group Holdings Limited (0039.HK)
At close: April 26 at 3:58 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
916,536.000
930,276.000
928,785.000
859,095.000
Cost of Revenue
781,795.000
795,067.000
767,708.000
715,424.000
Gross Profit
134,741.000
135,209.000
161,077.000
143,671.000
Operating Expense
190,682.000
193,841.000
225,509.000
44,474.000
Operating Income
-55,941.000
-58,632.000
-64,432.000
99,197.000
Net Non Operating Interest Income Expense
-139,151.000
-146,375.000
-99,552.000
-100,469.000
Pretax Income
-214,718.000
-224,271.000
-170,130.000
7,681.000
Tax Provision
-1,929.000
-1,872.000
7,160.000
2,224.000
Net Income Common Stockholders
-220,454.000
-218,450.000
-170,916.000
14,778.000
Average Dilution Earnings
--
--
--
2,534.000
Diluted NI Available to Com Stockholders
-220,454.000
-218,450.000
-170,916.000
17,312.000
Basic EPS
-0.04
-0.03
-0.03
0.00
Diluted EPS
-0.04
-0.03
-0.03
0.00
Basic Average Shares
6,304,410.000
6,258,701.000
6,225,126.000
6,225,126.000
Diluted Average Shares
6,304,410.000
6,258,701.000
6,225,126.000
7,336,126.000
Total Operating Income as Reported
--
22,786.000
46,275.000
49,699.000
Total Expenses
972,477.000
988,908.000
993,217.000
759,898.000
Net Income from Continuing & Discontinued Operation
-220,454.000
-218,450.000
-170,916.000
14,778.000
Normalized Income
-221,075.367
-219,071.766
-173,559.000
14,970.533
Interest Income
2,171.000
2,121.000
2,287.000
2,579.000
Interest Expense
141,322.000
148,496.000
101,839.000
103,048.000
Net Interest Income
-139,151.000
-146,375.000
-99,552.000
-100,469.000
EBIT
-73,396.000
-75,775.000
-68,291.000
110,729.000
EBITDA
-73,396.000
89,148.000
93,778.000
277,700.000
Reconciled Cost of Revenue
781,795.000
795,067.000
767,708.000
715,424.000
Reconciled Depreciation
--
164,923.000
162,069.000
166,971.000
Net Income from Continuing Operation Net Minority Interest
-220,454.000
-218,450.000
-170,916.000
14,778.000
Total Unusual Items Excluding Goodwill
627.000
627.000
3,524.000
-271.000
Total Unusual Items
627.000
627.000
3,524.000
-271.000
Normalized EBITDA
-74,023.000
88,521.000
90,254.000
277,971.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
5.633
5.234
881.000
-78.467
12/31/2020 - 1/17/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade