HKSE - Delayed Quote • HKD
GR Life Style Company Limited (0108.HK)
At close: April 26 at 4:08 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
341,722.000
352,276.000
331,335.000
296,429.000
Cost of Revenue
115,779.000
122,456.000
145,928.000
123,931.000
Gross Profit
225,943.000
229,820.000
185,407.000
172,498.000
Operating Expense
77,970.000
93,679.000
160,896.000
102,337.000
Operating Income
147,973.000
136,141.000
24,511.000
70,161.000
Net Non Operating Interest Income Expense
-140,908.000
-131,950.000
-103,026.000
-108,430.000
Pretax Income
-316,074.000
-334,277.000
133,130.000
82,539.000
Tax Provision
-13,044.000
-14,151.000
56,883.000
67,058.000
Net Income Common Stockholders
-303,030.000
-320,126.000
207,625.000
552.000
Average Dilution Earnings
--
--
1,279.000
1,252.000
Diluted NI Available to Com Stockholders
-303,031.000
-320,126.000
207,625.000
1,804.000
Basic EPS
-0.09
-0.10
0.06
0.00
Diluted EPS
-0.10
-0.10
0.05
0.00
Basic Average Shares
3,199,373.986
3,199,373.986
3,199,373.986
3,199,373.986
Diluted Average Shares
3,199,733.661
3,199,373.986
4,563,516.372
4,565,040.784
Total Expenses
193,749.000
216,135.000
306,824.000
226,268.000
Net Income from Continuing & Discontinued Operation
-303,030.000
-320,126.000
207,625.000
552.000
Normalized Income
-298,559.436
-316,225.982
85,258.996
18,148.580
Interest Income
5,009.000
4,500.000
5,059.000
3,216.000
Interest Expense
145,917.000
136,450.000
108,085.000
111,646.000
Net Interest Income
-140,908.000
-131,950.000
-103,026.000
-108,430.000
EBIT
-170,157.000
-197,827.000
241,215.000
194,185.000
EBITDA
-167,490.000
-194,620.000
248,353.000
218,480.000
Reconciled Cost of Revenue
115,779.000
122,456.000
145,928.000
123,931.000
Reconciled Depreciation
2,667.000
3,207.000
7,138.000
24,295.000
Net Income from Continuing Operation Net Minority Interest
-303,030.000
-320,126.000
75,445.000
15,353.000
Total Unusual Items Excluding Goodwill
-4,663.000
-4,071.000
-12,486.000
-3,348.000
Total Unusual Items
-4,663.000
-4,071.000
-12,486.000
-3,348.000
Normalized EBITDA
-162,827.000
-190,549.000
260,839.000
221,828.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-192.436
-170.982
-2,672.004
-552.420
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade