HKSE - Delayed Quote • HKD
IDT International Limited (0167.HK)
At close: March 31 at 10:35 AM GMT+8
Breakdown
TTM
12/31/2021
12/31/2020
Total Revenue
7,100.000
17,100.000
55,400.000
Cost of Revenue
16,400.000
15,300.000
49,800.000
Gross Profit
-9,300.000
1,800.000
5,600.000
Operating Expense
75,000.000
71,300.000
108,200.000
Operating Income
-84,300.000
-69,500.000
-102,600.000
Net Non Operating Interest Income Expense
-5,000.000
-5,100.000
-3,000.000
Pretax Income
-98,500.000
-84,200.000
-95,800.000
Net Income Common Stockholders
-98,500.000
-84,200.000
-95,800.000
Diluted NI Available to Com Stockholders
-98,500.000
-84,200.000
-95,800.000
Basic EPS
-0.04
-0.03
-0.04
Diluted EPS
-0.04
-0.03
-0.04
Basic Average Shares
2,599,993.088
2,599,993.088
2,599,993.088
Diluted Average Shares
2,599,993.088
2,599,993.088
2,599,993.088
Total Expenses
91,400.000
86,600.000
158,000.000
Net Income from Continuing & Discontinued Operation
-98,500.000
-84,200.000
-95,800.000
Normalized Income
-85,200.000
-70,900.000
-93,800.000
Interest Income
--
--
200.000
Interest Expense
6,600.000
6,700.000
3,200.000
Net Interest Income
-5,000.000
-5,100.000
-3,000.000
EBIT
-91,900.000
-77,500.000
-92,600.000
EBITDA
-91,900.000
-58,800.000
-77,100.000
Reconciled Cost of Revenue
16,400.000
15,300.000
49,800.000
Reconciled Depreciation
--
18,700.000
15,500.000
Net Income from Continuing Operation Net Minority Interest
-98,500.000
-84,200.000
-95,800.000
Total Unusual Items Excluding Goodwill
-13,300.000
-13,300.000
-2,000.000
Total Unusual Items
-13,300.000
-13,300.000
-2,000.000
Normalized EBITDA
-78,600.000
-45,500.000
-75,100.000
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade