HKSE - Delayed Quote • HKD
Kingdom Holdings Limited (0528.HK)
At close: April 26 at 4:08 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,445,428.000
2,445,428.000
2,021,055.000
1,799,690.000
1,057,426.000
Cost of Revenue
2,033,940.000
2,033,940.000
1,634,155.000
1,508,105.000
950,129.000
Gross Profit
411,488.000
411,488.000
386,900.000
291,585.000
107,297.000
Operating Expense
146,474.000
146,474.000
147,682.000
128,146.000
99,882.000
Operating Income
265,014.000
265,014.000
239,218.000
163,439.000
7,415.000
Net Non Operating Interest Income Expense
-32,274.000
-32,274.000
-31,679.000
-38,810.000
-35,708.000
Pretax Income
221,191.000
221,191.000
234,828.000
123,087.000
-28,280.000
Tax Provision
58,401.000
58,401.000
63,020.000
32,587.000
-15,602.000
Net Income Common Stockholders
163,611.000
163,611.000
175,696.000
88,223.000
-11,177.000
Diluted NI Available to Com Stockholders
163,611.000
163,611.000
175,696.000
88,223.000
-11,177.000
Basic EPS
0.27
0.27
0.29
0.14
-0.02
Diluted EPS
0.27
0.27
0.29
0.14
-0.02
Basic Average Shares
616,447.000
616,447.000
616,447.000
616,447.000
614,569.000
Diluted Average Shares
616,447.000
616,447.000
616,447.000
616,447.000
614,569.000
Rent Expense Supplemental
225.000
225.000
604.000
--
--
Total Expenses
2,180,414.000
2,180,414.000
1,781,837.000
1,636,251.000
1,050,011.000
Net Income from Continuing & Discontinued Operation
163,611.000
163,611.000
175,696.000
88,223.000
-11,177.000
Normalized Income
169,002.200
169,002.200
183,029.893
88,223.000
-21,585.500
Interest Income
4,526.000
4,526.000
2,173.000
234.000
875.000
Interest Expense
36,800.000
36,800.000
33,852.000
39,044.000
36,583.000
Net Interest Income
-32,274.000
-32,274.000
-31,679.000
-38,810.000
-35,708.000
EBIT
257,991.000
257,991.000
268,680.000
162,131.000
8,303.000
EBITDA
364,650.000
364,650.000
378,381.000
256,105.000
87,419.000
Reconciled Cost of Revenue
2,033,940.000
2,033,940.000
1,634,155.000
1,508,105.000
950,129.000
Reconciled Depreciation
106,659.000
106,659.000
109,701.000
93,974.000
79,116.000
Net Income from Continuing Operation Net Minority Interest
163,611.000
163,611.000
175,696.000
88,223.000
-11,177.000
Total Unusual Items Excluding Goodwill
-7,325.000
-7,325.000
-10,024.000
--
13,878.000
Total Unusual Items
-7,325.000
-7,325.000
-10,024.000
--
13,878.000
Normalized EBITDA
371,975.000
371,975.000
388,405.000
256,105.000
73,541.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,933.800
-1,933.800
-2,690.107
--
3,469.500
12/31/2020 - 12/12/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade