Munich - Delayed Quote EUR

Holding Co ADMIE (IPTO) SA (08M.MU)

2.1800

0.0000

(0.00%)

At close: April 26 at 8:11 AM GMT+2

Currency in EUR All numbers in thousands

Download

Breakdown

TTM

12/31/2022

12/31/2021

12/31/2020

Total Revenue

628,065.0000

803,024.0000

537,785.0000

629,563.0000

Cost of Revenue

258,769.0000

513,732.0000

257,055.0000

346,378.0000

Gross Profit

369,296.0000

289,292.0000

280,730.0000

283,185.0000

Operating Expense

233,558.0000

215,208.0000

196,119.0000

171,074.0000

Operating Income

135,738.0000

74,084.0000

84,611.0000

112,111.0000

Net Non Operating Interest Income Expense

-15,195.0000

-12,673.0000

-11,842.0000

-7,089.0000

Pretax Income

138,982.0000

76,845.0000

80,093.0000

115,013.0000

Tax Provision

30,481.0000

18,640.0000

10,699.0000

30,075.0000

Net Income Common Stockholders

108,501.0000

58,205.0000

69,394.0000

84,938.0000

Diluted NI Available to Com Stockholders

108,501.0000

58,205.0000

69,394.0000

84,938.0000

Basic EPS

0.36

0.25

0.30

0.37

Diluted EPS

0.36

0.25

0.30

0.37

Basic Average Shares

231,784.0000

231,884.6590

Diluted Average Shares

231,784.0000

231,884.6590

Rent Expense Supplemental

0.6000

Total Expenses

492,327.0000

728,940.0000

453,174.0000

517,452.0000

Net Income from Continuing & Discontinued Operation

108,501.0000

58,205.0000

69,394.0000

84,938.0000

Normalized Income

101,066.5479

50,992.2798

66,145.3852

79,799.7330

Interest Income

5,392.0000

3,339.0000

3,137.0000

6,119.0000

Interest Expense

19,464.0000

14,889.0000

14,257.0000

9,881.0000

Net Interest Income

-15,195.0000

-12,673.0000

-11,842.0000

-7,089.0000

EBIT

158,446.0000

91,734.0000

94,350.0000

124,894.0000

EBITDA

281,507.0000

210,764.0000

208,626.0000

223,251.0000

Reconciled Cost of Revenue

258,769.0000

513,732.0000

257,055.0000

346,378.0000

Reconciled Depreciation

123,029.0000

119,030.0000

114,276.0000

98,357.0000

Net Income from Continuing Operation Net Minority Interest

108,501.0000

58,205.0000

69,394.0000

84,938.0000

Total Unusual Items Excluding Goodwill

9,523.0000

4,292.0000

6,953.0000

Total Unusual Items

9,523.0000

4,292.0000

6,953.0000

Normalized EBITDA

271,984.0000

201,241.0000

204,334.0000

216,298.0000

Tax Rate for Calcs

0.0002

0.0003

Tax Effect of Unusual Items

2,088.5479

2,310.2798

1,043.3852

1,814.7330

12/31/2020 - 1/10/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

News

Life

Entertainment

Finance

Sports

New on Yahoo

Yahoo Finance

Holding Co ADMIE (IPTO) SA (08M.MU)

Upgrade to begin using 40 years of financial statements and get so much more.