Berlin - Delayed Quote • EUR
BurgerFi International Inc (0LS.BE)
At close: April 26 at 8:03 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
11/30/2020
Total Revenue
170,100.0000
170,100.0000
178,720.0000
68,867.0000
32,295.0000
32,578.0000
Cost of Revenue
142,924.0000
142,924.0000
148,026.0000
52,866.0000
23,384.0000
23,833.0000
Gross Profit
27,176.0000
27,176.0000
30,694.0000
16,001.0000
8,911.0000
8,745.0000
Operating Expense
41,446.0000
41,446.0000
53,758.0000
36,838.0000
8,153.0000
7,987.0000
Operating Income
-14,270.0000
-14,270.0000
-23,064.0000
-20,837.0000
758.0000
758.0000
Net Non Operating Interest Income Expense
-8,828.0000
-8,828.0000
-8,659.0000
-1,406.0000
-125.0000
-125.0000
Other Income Expense
-7,675.0000
-7,675.0000
-71,804.0000
-98,939.0000
2.0000
2.0000
Pretax Income
-30,773.0000
-30,773.0000
-103,527.0000
-121,182.0000
635.0000
635.0000
Tax Provision
-65.0000
-65.0000
-95.0000
312.0000
--
--
Net Income Common Stockholders
-30,708.0000
-30,708.0000
-103,432.0000
-121,494.0000
615.0000
615.0000
Average Dilution Earnings
--
--
--
-12,619.0000
--
--
Diluted NI Available to Com Stockholders
-30,708.0000
-30,708.0000
-103,432.0000
-134,113.0000
615.0000
615.0000
Basic EPS
-1.20
--
-4.66
-6.60
0.04
0.08
Diluted EPS
-1.20
--
-4.66
-7.20
0.04
0.08
Basic Average Shares
25,521.0980
--
22,173.6940
18,408.2470
17,441.8640
17,441.8640
Diluted Average Shares
25,521.0980
--
22,173.6940
18,624.4470
17,441.8640
17,441.8640
Total Operating Income as Reported
-22,038.0000
-22,038.0000
-99,987.0000
-135,634.0000
758.0000
760.0000
Rent Expense Supplemental
15,656.0000
15,656.0000
15,607.0000
4,940.0000
2,702.0000
2,707.0000
Total Expenses
184,370.0000
184,370.0000
201,784.0000
89,704.0000
31,537.0000
31,820.0000
Net Income from Continuing & Discontinued Operation
-30,708.0000
-30,708.0000
-103,432.0000
-121,494.0000
615.0000
615.0000
Normalized Income
-22,969.3804
-22,969.3804
-29,088.2831
-47,774.2200
615.0000
613.0000
Interest Expense
8,828.0000
8,828.0000
8,659.0000
1,406.0000
125.0000
125.0000
Net Interest Income
-8,828.0000
-8,828.0000
-8,659.0000
-1,406.0000
-125.0000
-125.0000
EBIT
-21,945.0000
-21,945.0000
-94,868.0000
-119,776.0000
760.0000
760.0000
EBITDA
-8,791.0000
-8,791.0000
-77,730.0000
-109,716.0000
1,822.0000
1,822.0000
Reconciled Cost of Revenue
142,924.0000
142,924.0000
148,026.0000
52,866.0000
23,384.0000
23,833.0000
Reconciled Depreciation
13,154.0000
13,154.0000
17,138.0000
10,060.0000
1,062.0000
1,062.0000
Net Income from Continuing Operation Net Minority Interest
-30,708.0000
-30,708.0000
-103,432.0000
-121,494.0000
615.0000
615.0000
Total Unusual Items Excluding Goodwill
-7,755.0000
-7,755.0000
-74,412.0000
-100,986.0000
--
2.0000
Total Unusual Items
-7,755.0000
-7,755.0000
-74,412.0000
-100,986.0000
--
2.0000
Normalized EBITDA
-1,036.0000
-1,036.0000
-3,318.0000
-8,730.0000
1,822.0000
1,820.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0003
--
--
Tax Effect of Unusual Items
-16.3804
-16.3804
-68.2831
-27,266.2200
--
--
11/30/2020 - 2/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade