HKSE - Delayed Quote • HKD
Hengxin Technology Ltd. (1085.HK)
At close: April 26 at 1:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,255,903.000
2,255,903.000
2,039,583.000
1,625,775.000
1,139,341.000
Cost of Revenue
1,821,205.000
1,821,205.000
1,664,058.000
1,329,217.000
878,579.000
Gross Profit
434,698.000
434,698.000
375,525.000
296,558.000
260,762.000
Operating Expense
280,146.000
280,146.000
282,607.000
223,678.000
184,099.000
Operating Income
154,552.000
154,552.000
92,918.000
72,880.000
76,663.000
Net Non Operating Interest Income Expense
-8,483.000
-8,483.000
2,534.000
6,429.000
8,281.000
Pretax Income
125,532.000
125,532.000
76,953.000
73,657.000
72,604.000
Tax Provision
21,357.000
21,357.000
8,871.000
10,733.000
12,177.000
Net Income Common Stockholders
69,702.000
69,702.000
63,602.000
71,303.000
61,299.000
Diluted NI Available to Com Stockholders
69,702.000
69,702.000
63,602.000
71,303.000
61,299.000
Basic EPS
0.18
--
0.16
0.18
0.16
Diluted EPS
0.18
--
0.16
0.18
0.16
Basic Average Shares
388,000.000
--
388,000.000
388,000.000
388,000.000
Diluted Average Shares
388,000.000
--
388,000.000
388,000.000
388,000.000
Total Operating Income as Reported
156,517.000
156,517.000
88,834.000
80,799.000
85,568.000
Total Expenses
2,101,351.000
2,101,351.000
1,946,665.000
1,552,895.000
1,062,678.000
Net Income from Continuing & Discontinued Operation
69,702.000
69,702.000
63,602.000
71,303.000
61,299.000
Normalized Income
95,611.311
95,611.311
95,007.856
71,255.160
83,639.945
Interest Income
22,510.000
22,510.000
14,415.000
13,571.000
21,245.000
Interest Expense
30,993.000
30,993.000
11,881.000
7,142.000
12,964.000
Net Interest Income
-8,483.000
-8,483.000
2,534.000
6,429.000
8,281.000
EBIT
156,525.000
156,525.000
88,834.000
80,799.000
85,568.000
EBITDA
243,182.000
243,182.000
123,913.000
100,624.000
113,835.000
Reconciled Cost of Revenue
1,821,205.000
1,821,205.000
1,664,058.000
1,329,217.000
878,579.000
Reconciled Depreciation
86,657.000
86,657.000
35,079.000
19,825.000
28,267.000
Net Income from Continuing Operation Net Minority Interest
69,702.000
69,702.000
63,602.000
71,303.000
61,299.000
Total Unusual Items Excluding Goodwill
-31,221.000
-31,221.000
-35,498.000
56.000
-26,843.000
Total Unusual Items
-31,221.000
-31,221.000
-35,498.000
56.000
-26,843.000
Normalized EBITDA
274,403.000
274,403.000
159,411.000
100,568.000
140,678.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-5,311.689
-5,311.689
-4,092.144
8.160
-4,502.055
12/31/2020 - 12/23/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade