HKSE - Delayed Quote • HKD
Sunac China Holdings Limited (1918.HK)
At close: April 26 at 4:08 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
106,680,506.000
96,751,764.000
198,386,734.000
230,587,337.000
Cost of Revenue
104,516,516.000
97,570,939.000
200,179,597.000
182,183,976.000
Gross Profit
2,163,990.000
-819,175.000
-1,792,863.000
48,403,361.000
Operating Expense
11,178,235.000
12,772,858.000
17,194,343.000
16,518,843.000
Operating Income
-9,014,245.000
-13,592,033.000
-18,987,206.000
31,884,518.000
Net Non Operating Interest Income Expense
-2,818,068.000
-2,325,541.000
3,116,579.000
4,606,149.000
Pretax Income
-25,184,603.000
-31,303,603.000
-43,673,581.000
57,535,425.000
Tax Provision
1,422,469.000
-1,411,624.000
-1,673,623.000
17,985,996.000
Net Income Common Stockholders
-24,275,399.000
-27,669,007.000
-38,264,659.000
35,643,778.000
Diluted NI Available to Com Stockholders
-24,275,399.000
-27,669,007.000
-38,264,659.000
35,643,778.000
Basic EPS
-4.51
-5.16
-8.27
7.82
Diluted EPS
-4.51
-5.16
-8.27
7.74
Basic Average Shares
5,372,682.500
5,357,699.000
4,625,219.000
4,556,390.000
Diluted Average Shares
5,372,682.500
5,357,699.000
4,625,219.000
4,603,325.000
Total Operating Income as Reported
-18,369,801.000
-22,032,772.000
-46,098,722.000
49,243,914.000
Total Expenses
115,694,751.000
110,343,797.000
217,373,940.000
198,702,819.000
Net Income from Continuing & Discontinued Operation
-24,275,399.000
-27,669,007.000
-38,264,659.000
35,850,034.000
Normalized Income
-15,119,801.000
-15,913,884.259
-1,945,837.377
27,912,961.150
Interest Income
2,507,033.000
3,610,827.000
5,216,581.000
5,766,818.000
Interest Expense
5,325,101.000
5,936,368.000
2,100,002.000
1,160,669.000
Net Interest Income
-2,818,068.000
-2,325,541.000
3,116,579.000
4,606,149.000
EBIT
-19,859,502.000
-25,367,235.000
-41,573,579.000
58,696,094.000
EBITDA
-19,859,502.000
-22,178,085.000
-37,791,677.000
61,422,221.000
Reconciled Cost of Revenue
104,516,516.000
97,570,939.000
200,179,597.000
182,183,976.000
Reconciled Depreciation
--
3,189,150.000
3,781,902.000
2,726,127.000
Net Income from Continuing Operation Net Minority Interest
-24,275,399.000
-27,669,007.000
-38,264,659.000
35,850,034.000
Total Unusual Items Excluding Goodwill
-12,207,464.000
-11,815,784.000
-32,374,564.000
11,746,513.000
Total Unusual Items
-11,735,297.000
-11,343,617.000
-27,189,675.000
11,883,907.000
Normalized EBITDA
-8,124,205.000
-10,834,468.000
-10,602,002.000
49,538,314.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-3,051,866.000
-532,828.259
-1,240,631.377
3,672,046.150
12/31/2020 - 10/7/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0884.HK CIFI Holdings (Group) Co. Ltd.
0.300
+15.38%
1638.HK Kaisa Group Holdings Ltd.
0.090
+8.43%
2202.HK China Vanke Co., Ltd.
4.160
+6.12%
3883.HK China Aoyuan Group Limited
0.107
+9.18%
3377.HK Sino-Ocean Group Holding Limited
0.285
+9.62%
2007.HK Country Garden Holdings Company Limited
0.485
+1.04%
3383.HK Agile Group Holdings Limited
0.495
+5.32%
0960.HK Longfor Group Holdings Limited
11.000
+12.24%
1813.HK KWG Group Holdings Limited
0.290
+13.73%
2777.HK Guangzhou R&F Properties Co., Ltd.
0.890
+7.23%