HKSE - Delayed Quote HKD

Swire Properties Limited (1972.HK)

15.980 +0.180 (+1.14%)
At close: April 26 at 4:08 PM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,213,000.000
13,826,000.000
16,318,000.000
13,308,000.000
Cost of Revenue
4,402,000.000
4,303,000.000
5,801,000.000
3,396,000.000
Gross Profit
9,811,000.000
9,523,000.000
10,517,000.000
9,912,000.000
Operating Expense
2,002,000.000
1,868,000.000
2,073,000.000
1,834,000.000
Operating Income
7,809,000.000
7,655,000.000
8,444,000.000
8,078,000.000
Net Non Operating Interest Income Expense
-265,000.000
-133,000.000
-298,000.000
-394,000.000
Pretax Income
8,215,000.000
10,292,000.000
9,243,000.000
5,856,000.000
Tax Provision
2,193,000.000
2,065,000.000
1,964,000.000
1,787,000.000
Net Income Common Stockholders
5,855,000.000
7,980,000.000
7,112,000.000
4,096,000.000
Diluted NI Available to Com Stockholders
5,855,000.000
7,980,000.000
7,112,000.000
4,096,000.000
Basic EPS
1.00
1.36
1.22
0.70
Diluted EPS
1.00
1.36
1.22
0.70
Basic Average Shares
5,850,000.000
5,850,000.000
5,850,000.000
5,850,000.000
Diluted Average Shares
5,850,000.000
5,850,000.000
5,850,000.000
5,850,000.000
Total Operating Income as Reported
7,003,000.000
9,024,000.000
7,834,000.000
5,506,000.000
Rent Expense Supplemental
2,997,000.000
2,997,000.000
3,062,000.000
2,350,000.000
Total Expenses
6,404,000.000
6,171,000.000
7,874,000.000
5,230,000.000
Net Income from Continuing & Discontinued Operation
5,855,000.000
7,980,000.000
7,112,000.000
4,096,000.000
Normalized Income
5,376,318.807
7,553,142.441
7,019,860.759
2,718,821.380
Interest Income
175,000.000
172,000.000
230,000.000
264,000.000
Interest Expense
330,000.000
196,000.000
397,000.000
514,000.000
Net Interest Income
-265,000.000
-133,000.000
-298,000.000
-394,000.000
EBIT
8,545,000.000
10,488,000.000
9,640,000.000
6,370,000.000
EBITDA
8,545,000.000
10,916,000.000
10,060,000.000
6,783,000.000
Reconciled Cost of Revenue
4,402,000.000
4,303,000.000
5,801,000.000
3,396,000.000
Reconciled Depreciation
--
428,000.000
420,000.000
413,000.000
Net Income from Continuing Operation Net Minority Interest
5,855,000.000
7,980,000.000
7,112,000.000
4,096,000.000
Total Unusual Items Excluding Goodwill
653,000.000
534,000.000
117,000.000
1,982,000.000
Total Unusual Items
653,000.000
534,000.000
117,000.000
1,982,000.000
Normalized EBITDA
7,892,000.000
10,382,000.000
9,943,000.000
4,801,000.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
174,318.807
107,142.441
24,860.759
604,821.380
12/31/2020 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

1997.HK Wharf Real Estate Investment Company Limited
23.850
+3.47%
 
0014.HK Hysan Development Company Limited
12.000
+1.52%
 
1209.HK China Resources Mixc Lifestyle Services Limited
28.200
+3.49%
 
3913.HK KWG Living Group Holdings Limited
0.355
+12.70%
 
SVS.L Savills plc
1,064.00
+1.14%
 
0010.HK Hang Lung Group Limited
9.190
+0.55%
 
3319.HK A-Living Smart City Services Co., Ltd.
2.960
+6.86%
 
6098.HK Country Garden Services Holdings Company Limited
4.910
+4.69%
 
0101.HK Hang Lung Properties Limited
8.400
+0.36%
 
VNA.DE Vonovia SE
25.87
+2.50%