HKSE - Delayed Quote • HKD
Ten Pao Group Holdings Limited (1979.HK)
At close: April 26 at 3:50 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,822,956.000
5,481,355.000
6,362,670.000
4,488,625.000
Cost of Revenue
3,949,166.000
4,565,574.000
5,302,350.000
3,661,286.000
Gross Profit
873,790.000
915,781.000
1,060,320.000
827,339.000
Operating Expense
523,217.000
576,771.000
588,138.000
410,781.000
Operating Income
350,573.000
339,010.000
472,182.000
416,558.000
Net Non Operating Interest Income Expense
-11,796.000
-12,493.000
-4,510.000
-6,624.000
Pretax Income
353,149.000
351,778.000
456,977.000
373,821.000
Tax Provision
52,638.000
55,247.000
68,462.000
85,189.000
Net Income Common Stockholders
300,580.000
296,902.000
378,616.000
289,057.000
Diluted NI Available to Com Stockholders
300,580.000
296,902.000
378,616.000
289,057.000
Basic EPS
0.29
0.29
0.38
0.29
Diluted EPS
0.29
0.29
0.38
0.29
Basic Average Shares
1,026,821.500
1,011,855.000
1,000,456.000
1,000,456.000
Diluted Average Shares
1,026,821.500
1,011,855.000
1,000,456.000
1,000,456.000
Total Operating Income as Reported
364,945.000
364,271.000
461,487.000
380,445.000
Total Expenses
4,472,383.000
5,142,345.000
5,890,488.000
4,072,067.000
Net Income from Continuing & Discontinued Operation
300,580.000
296,902.000
378,616.000
289,057.000
Normalized Income
314,976.317
296,338.067
373,977.391
298,931.480
Interest Income
3,152.000
2,067.000
2,976.000
581.000
Interest Expense
14,948.000
14,560.000
7,486.000
7,205.000
Net Interest Income
-11,796.000
-12,493.000
-4,510.000
-6,624.000
EBIT
368,097.000
366,338.000
464,463.000
381,026.000
EBITDA
368,097.000
520,784.000
592,337.000
471,249.000
Reconciled Cost of Revenue
3,949,166.000
4,565,574.000
5,302,350.000
3,661,286.000
Reconciled Depreciation
--
154,446.000
127,874.000
90,223.000
Net Income from Continuing Operation Net Minority Interest
300,580.000
296,902.000
378,616.000
289,057.000
Total Unusual Items Excluding Goodwill
-16,918.000
669.000
5,456.000
-12,824.000
Total Unusual Items
-16,918.000
669.000
5,456.000
-12,824.000
Normalized EBITDA
385,015.000
520,115.000
586,881.000
484,073.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-2,521.683
105.067
817.391
-2,949.520
12/31/2020 - 12/11/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade