HKSE - Delayed Quote • HKD
Tian Ge Interactive Holdings Limited (1980.HK)
At close: April 26 at 4:08 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
98,171.000
142,073.000
210,530.000
329,639.000
Cost of Revenue
18,420.000
30,451.000
49,835.000
26,928.000
Gross Profit
79,751.000
111,622.000
160,695.000
302,711.000
Operating Expense
166,754.000
229,164.000
246,038.000
258,161.000
Operating Income
-87,003.000
-117,542.000
-85,343.000
44,550.000
Net Non Operating Interest Income Expense
-6,371.000
-3,832.000
4,736.000
18,289.000
Pretax Income
-211,270.000
-527,281.000
88,357.000
59,208.000
Tax Provision
1,412.000
6,159.000
9,385.000
-8,777.000
Net Income Common Stockholders
-211,695.000
-532,644.000
128,828.000
80,617.000
Diluted NI Available to Com Stockholders
-211,695.000
-532,644.000
128,828.000
80,617.000
Basic EPS
-0.18
-0.44
0.10
0.06
Diluted EPS
-0.18
-0.44
0.10
0.06
Basic Average Shares
1,188,450.000
1,205,200.000
1,250,754.000
1,268,985.000
Diluted Average Shares
1,188,450.000
1,205,200.000
1,259,579.000
1,276,745.000
Total Operating Income as Reported
-218,382.000
-535,241.000
80,675.000
52,360.000
Total Expenses
185,174.000
259,615.000
295,873.000
285,089.000
Net Income from Continuing & Discontinued Operation
-211,695.000
-532,644.000
128,828.000
80,617.000
Normalized Income
-105,855.750
-230,969.250
-63,294.264
70,345.500
Interest Income
7,996.000
7,134.000
8,983.000
19,847.000
Interest Expense
14,367.000
10,966.000
4,247.000
1,558.000
Net Interest Income
-6,371.000
-3,832.000
4,736.000
18,289.000
EBIT
-196,903.000
-516,315.000
92,604.000
60,766.000
EBITDA
-196,903.000
-448,752.000
140,941.000
90,365.000
Reconciled Cost of Revenue
18,420.000
30,451.000
49,835.000
26,928.000
Reconciled Depreciation
25,023.000
67,563.000
48,337.000
29,599.000
Net Income from Continuing Operation Net Minority Interest
-211,695.000
-532,644.000
77,187.000
64,131.000
Total Unusual Items Excluding Goodwill
-141,119.000
-402,233.000
157,176.000
-8,286.000
Total Unusual Items
-141,119.000
-402,233.000
157,176.000
-8,286.000
Normalized EBITDA
-55,784.000
-46,519.000
-16,235.000
98,651.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-35,279.750
-100,558.250
16,694.736
-2,071.500
12/31/2020 - 7/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade