Frankfurt - Delayed Quote • EUR
Tonner Drones S.A. (1DD.F)
At close: April 26 at 3:29 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,094.0000
13,094.0000
15,864.0000
13,417.0000
Cost of Revenue
4,685.0000
4,685.0000
6,261.0000
6,433.0000
Gross Profit
8,409.0000
8,409.0000
9,603.0000
6,984.0000
Operating Expense
19,138.0000
19,138.0000
17,841.0000
13,254.0000
Operating Income
-10,729.0000
-10,729.0000
-8,238.0000
-6,270.0000
Net Non Operating Interest Income Expense
-1,923.0000
-1,923.0000
-149.0000
-493.0000
Pretax Income
-17,875.0000
-17,875.0000
-4,371.0000
-8,604.0000
Tax Provision
161.0000
161.0000
24.0000
122.0000
Net Income Common Stockholders
-22,959.0000
-22,959.0000
-4,347.0000
-9,956.0000
Diluted NI Available to Com Stockholders
-22,959.0000
-22,959.0000
-4,347.0000
-9,956.0000
Basic EPS
-3.28k
--
-181.12k
-1.24M
Diluted EPS
-3.28k
--
-181.12k
-1.24M
Basic Average Shares
7.0050
--
0.0240
0.0080
Diluted Average Shares
1,494.0760
--
0.0240
0.0080
Total Operating Income as Reported
-17,046.0000
-17,046.0000
-9,514.0000
-8,619.0000
Total Expenses
23,823.0000
23,823.0000
24,102.0000
19,687.0000
Net Income from Continuing & Discontinued Operation
-22,959.0000
-22,959.0000
-4,347.0000
-9,956.0000
Normalized Income
-13,408.2500
-13,408.2500
-6,376.8200
-8,695.2800
Interest Income
-11.0000
-11.0000
-7.0000
18.0000
Interest Expense
222.0000
222.0000
184.0000
129.0000
Net Interest Income
-1,923.0000
-1,923.0000
-149.0000
-493.0000
EBIT
-17,653.0000
-17,653.0000
-4,187.0000
-8,475.0000
EBITDA
-2,870.0000
-2,870.0000
-1,387.0000
-6,272.0000
Reconciled Cost of Revenue
4,685.0000
4,685.0000
6,261.0000
6,433.0000
Reconciled Depreciation
14,783.0000
14,783.0000
2,800.0000
2,203.0000
Net Income from Continuing Operation Net Minority Interest
-17,318.0000
-17,318.0000
-3,428.0000
-9,956.0000
Total Unusual Items Excluding Goodwill
-5,213.0000
-5,213.0000
4,012.0000
-1,751.0000
Total Unusual Items
-5,213.0000
-5,213.0000
4,012.0000
-1,751.0000
Normalized EBITDA
2,343.0000
2,343.0000
-5,399.0000
-4,521.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,303.2500
-1,303.2500
1,063.1800
-490.2800
12/31/2020 - 9/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade