Frankfurt - Delayed Quote • EUR
O-I Glass, Inc. (2WZ.F)
At close: April 26 at 8:20 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,105,000.00
7,105,000.00
6,856,000.00
6,357,000.00
6,091,000.00
Cost of Revenue
5,609,000.00
5,609,000.00
5,643,000.00
5,266,000.00
5,119,000.00
Gross Profit
1,496,000.00
1,496,000.00
1,213,000.00
1,091,000.00
972,000.00
Operating Expense
683,000.00
683,000.00
628,000.00
552,000.00
537,000.00
Operating Income
813,000.00
813,000.00
585,000.00
539,000.00
435,000.00
Net Non Operating Interest Income Expense
-342,000.00
-342,000.00
-239,000.00
-216,000.00
-265,000.00
Other Income Expense
-404,000.00
-404,000.00
459,000.00
9,000.00
183,000.00
Pretax Income
67,000.00
67,000.00
805,000.00
332,000.00
353,000.00
Tax Provision
152,000.00
152,000.00
178,000.00
167,000.00
89,000.00
Net Income Common Stockholders
-103,000.00
-103,000.00
584,000.00
149,000.00
249,000.00
Diluted NI Available to Com Stockholders
-103,000.00
-103,000.00
584,000.00
149,000.00
249,000.00
Basic EPS
-0.67
--
3.76
0.95
1.59
Diluted EPS
-0.67
--
3.67
0.93
1.57
Basic Average Shares
154,651.00
--
155,309.00
157,150.00
156,806.00
Diluted Average Shares
154,651.00
--
158,985.00
160,309.00
158,785.00
Total Expenses
6,292,000.00
6,292,000.00
6,271,000.00
5,818,000.00
5,656,000.00
Net Income from Continuing & Discontinued Operation
-103,000.00
-103,000.00
584,000.00
149,000.00
249,000.00
Normalized Income
327,550.00
327,550.00
323,814.00
108,420.00
142,053.82
Interest Expense
342,000.00
342,000.00
239,000.00
216,000.00
265,000.00
Net Interest Income
-342,000.00
-342,000.00
-239,000.00
-216,000.00
-265,000.00
EBIT
409,000.00
409,000.00
1,044,000.00
548,000.00
618,000.00
EBITDA
892,000.00
892,000.00
1,498,000.00
997,000.00
1,086,000.00
Reconciled Cost of Revenue
5,158,000.00
5,158,000.00
5,222,000.00
4,851,000.00
4,684,000.00
Reconciled Depreciation
483,000.00
483,000.00
454,000.00
449,000.00
468,000.00
Net Income from Continuing Operation Net Minority Interest
-103,000.00
-103,000.00
584,000.00
142,000.00
249,000.00
Total Unusual Items Excluding Goodwill
-545,000.00
-545,000.00
334,000.00
46,000.00
143,000.00
Total Unusual Items
-545,000.00
-545,000.00
334,000.00
46,000.00
143,000.00
Normalized EBITDA
1,437,000.00
1,437,000.00
1,164,000.00
951,000.00
943,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-114,450.00
-114,450.00
73,814.00
12,420.00
36,053.82
12/31/2020 - 4/8/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade