Shenzhen - Delayed Quote • CNY
Ningbo Henghe Precision Industry Co.,Ltd. (300539.SZ)
At close: April 26 at 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
677,607.87
677,607.87
668,038.57
696,017.06
578,167.83
Cost of Revenue
536,131.28
536,131.28
530,340.16
570,503.73
464,748.78
Gross Profit
141,476.59
141,476.59
137,698.41
125,513.33
113,419.05
Operating Expense
88,420.75
88,420.75
89,623.30
79,939.36
69,743.05
Operating Income
53,055.84
53,055.84
48,075.11
45,573.97
43,676.00
Net Non Operating Interest Income Expense
-12,051.04
-12,051.04
-13,530.36
-12,982.62
-12,339.89
Pretax Income
34,244.44
34,244.44
27,967.05
25,276.67
17,180.91
Tax Provision
1,445.63
1,445.63
-191.30
3,680.53
3,780.96
Net Income Common Stockholders
33,873.64
33,873.64
27,953.01
22,055.04
14,512.23
Basic EPS
0.15
--
0.13
0.10
0.07
Diluted EPS
0.15
--
0.13
0.10
0.07
Basic Average Shares
225,824.25
--
215,023.12
220,550.37
207,317.51
Diluted Average Shares
225,824.25
--
215,023.12
220,550.37
207,317.51
Total Operating Income as Reported
35,971.48
35,971.48
28,017.47
25,385.50
17,828.94
Rent Expense Supplemental
654.97
654.97
834.35
229.27
505.74
Total Expenses
624,552.03
624,552.03
619,963.45
650,443.09
534,491.83
Net Income from Continuing & Discontinued Operation
33,873.64
33,873.64
27,953.01
22,055.04
14,512.23
Normalized Income
40,327.11
40,327.11
34,086.53
26,965.26
21,927.06
Interest Income
315.20
315.20
382.86
348.90
99.94
Interest Expense
12,213.88
12,213.88
13,748.58
13,164.02
12,281.80
Net Interest Income
-12,051.04
-12,051.04
-13,530.36
-12,982.62
-12,339.89
EBIT
46,458.31
46,458.31
41,715.63
38,440.70
29,462.70
EBITDA
96,619.26
96,619.26
91,036.89
89,209.03
73,988.71
Reconciled Cost of Revenue
536,131.28
536,131.28
530,340.16
570,503.73
464,748.78
Reconciled Depreciation
50,160.94
50,160.94
49,321.26
50,768.33
44,526.01
Net Income from Continuing Operation Net Minority Interest
33,873.64
33,873.64
27,953.01
22,055.04
14,512.23
Total Unusual Items Excluding Goodwill
-6,737.91
-6,737.91
-8,178.04
-5,747.05
-9,507.02
Total Unusual Items
-6,737.91
-6,737.91
-8,178.04
-5,747.05
-9,507.02
Normalized EBITDA
103,357.17
103,357.17
99,214.93
94,956.08
83,495.73
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-284.44
-284.44
-2,044.51
-836.83
-2,092.19
12/31/2020 - 8/30/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade