Shenzhen - Delayed Quote • CNY
Beijing Advanced Digital Technology Co., Ltd (300541.SZ)
At close: April 26 at 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,746,067.17
2,737,610.31
2,805,327.31
3,913,614.64
4,493,000.57
Cost of Revenue
2,246,858.19
2,249,617.34
2,373,734.04
3,512,609.13
4,151,218.18
Gross Profit
499,208.98
487,992.98
431,593.27
401,005.50
341,782.39
Operating Expense
301,777.68
288,387.70
255,877.08
250,596.33
199,359.53
Operating Income
197,431.30
199,605.28
175,716.19
150,409.17
142,422.86
Net Non Operating Interest Income Expense
-4,786.94
-6,463.22
-24,638.62
-34,767.84
-29,422.46
Pretax Income
158,666.36
173,646.73
121,692.38
174,624.10
170,819.04
Tax Provision
11,444.53
15,742.85
15,158.74
18,839.60
32,674.97
Net Income Common Stockholders
147,221.83
157,903.88
106,533.64
155,784.50
138,144.07
Basic EPS
0.47
--
0.35
0.51
0.45
Diluted EPS
0.47
--
0.35
0.51
0.45
Basic Average Shares
296,175.87
--
304,381.83
305,459.81
306,986.81
Diluted Average Shares
296,175.87
--
304,381.83
305,459.81
306,986.81
Total Operating Income as Reported
158,352.69
173,453.92
119,028.04
174,990.56
170,730.54
Rent Expense Supplemental
--
10,752.96
9,277.88
9,253.29
9,145.28
Total Expenses
2,548,635.86
2,538,005.04
2,629,611.12
3,763,205.46
4,350,577.70
Net Income from Continuing & Discontinued Operation
147,221.83
157,903.88
106,533.64
155,784.50
138,144.07
Normalized Income
175,322.99
183,744.58
111,803.68
158,166.46
140,377.08
Interest Income
1,470.19
1,459.93
1,000.07
991.39
1,590.31
Interest Expense
4,588.90
6,221.94
24,305.97
31,359.50
27,377.80
Net Interest Income
-4,786.94
-6,463.22
-24,638.62
-34,767.84
-29,422.46
EBIT
163,255.26
179,868.67
145,998.35
205,983.60
198,196.84
EBITDA
163,255.26
211,980.32
178,940.87
235,279.43
214,576.54
Reconciled Cost of Revenue
2,246,858.19
2,249,617.34
2,373,734.04
3,512,609.13
4,151,218.18
Reconciled Depreciation
--
32,111.65
32,942.52
29,295.83
16,379.69
Net Income from Continuing Operation Net Minority Interest
147,221.83
157,903.88
106,533.64
155,784.50
138,144.07
Total Unusual Items Excluding Goodwill
-30,285.66
-28,416.99
-6,019.92
-2,670.01
-2,761.18
Total Unusual Items
-30,285.66
-28,416.99
-6,019.92
-2,670.01
-2,761.18
Normalized EBITDA
193,540.92
240,397.31
184,960.79
237,949.45
217,337.72
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,184.49
-2,576.29
-749.88
-288.06
-528.17
12/31/2020 - 9/13/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade