Shenzhen - Delayed Quote • CNY
Henan BCCY Environmental Energy Co., Ltd (300614.SZ)
At close: April 26 at 3:04 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
411,451.59
444,959.53
499,322.94
518,726.94
Cost of Revenue
313,378.35
308,041.93
294,436.46
284,077.14
Gross Profit
98,073.24
136,917.60
204,886.48
234,649.80
Operating Expense
66,878.85
52,270.53
49,765.18
38,351.04
Operating Income
31,194.39
84,647.07
155,121.30
196,298.76
Net Non Operating Interest Income Expense
-20,492.19
-8,860.62
-14,437.01
-31,623.36
Pretax Income
7,870.41
44,860.52
121,227.99
137,293.83
Tax Provision
5,426.56
9,161.64
13,317.36
9,169.58
Net Income Common Stockholders
5,437.32
37,683.92
109,008.64
124,861.72
Basic EPS
0.03
0.23
0.76
1.04
Diluted EPS
0.03
0.23
0.76
1.04
Basic Average Shares
162,806.76
163,843.13
143,432.42
120,059.35
Diluted Average Shares
162,806.76
163,843.13
143,432.42
120,059.35
Total Operating Income as Reported
7,853.07
62,788.13
129,530.49
153,234.99
Rent Expense Supplemental
--
1,413.19
4,097.20
5,436.63
Total Expenses
380,257.20
360,312.46
344,201.64
322,428.18
Net Income from Continuing & Discontinued Operation
5,437.32
37,683.92
109,008.64
124,861.72
Normalized Income
13,347.89
47,655.13
118,175.33
152,682.50
Interest Income
-126.09
1,382.60
1,946.27
695.99
Interest Expense
23,713.17
5,398.55
4,909.06
6,503.38
Net Interest Income
-20,492.19
-8,860.62
-14,437.01
-31,623.36
EBIT
31,583.59
50,259.06
126,137.05
143,797.21
EBITDA
31,583.59
120,243.74
187,457.58
198,293.07
Reconciled Cost of Revenue
313,378.35
308,041.93
294,436.46
284,077.14
Reconciled Depreciation
--
69,984.68
61,320.53
54,495.86
Net Income from Continuing Operation Net Minority Interest
5,437.32
37,683.92
109,008.64
124,861.72
Total Unusual Items Excluding Goodwill
-10,547.43
-12,530.19
-10,297.95
-29,811.85
Total Unusual Items
-10,547.43
-12,530.19
-10,297.95
-29,811.85
Normalized EBITDA
42,131.02
132,773.93
197,755.54
228,104.91
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,636.86
-2,558.98
-1,131.27
-1,991.07
12/31/2020 - 5/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade