Tokyo - Delayed Quote • JPY
Lacto Japan Co., Ltd. (3139.T)
At close: April 26 at 3:15 PM GMT+9
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
159,303,290.00
158,328,290.00
147,423,378.00
110,883,524.00
110,837,536.00
Cost of Revenue
150,925,940.00
150,418,940.00
139,961,710.00
104,242,620.00
104,211,490.00
Gross Profit
8,378,350.00
7,909,350.00
7,461,667.00
6,640,904.00
6,626,045.00
Operating Expense
4,954,877.00
4,724,877.00
4,490,356.00
3,853,533.00
3,667,106.00
Operating Income
3,423,473.00
3,184,473.00
2,971,311.00
2,787,371.00
2,958,939.00
Net Non Operating Interest Income Expense
-193,859.00
-189,859.00
-176,700.00
-130,957.00
-170,376.00
Pretax Income
3,220,982.00
2,847,982.00
3,134,610.00
2,681,818.00
2,780,741.00
Tax Provision
861,392.00
799,392.00
847,816.00
722,691.00
718,561.00
Net Income Common Stockholders
2,358,589.00
2,048,589.00
2,286,794.00
1,959,126.00
2,062,180.00
Diluted NI Available to Com Stockholders
2,358,589.00
2,048,589.00
2,286,794.00
1,959,126.00
2,062,180.00
Basic EPS
237.21
206.46
231.64
198.73
209.47
Diluted EPS
235.17
204.44
228.80
195.90
205.73
Basic Average Shares
9,942.68
9,922.60
9,872.18
9,858.17
9,844.62
Diluted Average Shares
10,028.39
10,020.49
9,994.73
10,000.64
10,023.72
Total Operating Income as Reported
3,422,472.00
3,184,472.00
2,971,311.00
2,787,370.00
2,958,939.00
Total Expenses
155,880,817.00
155,143,817.00
144,452,066.00
108,096,153.00
107,878,596.00
Net Income from Continuing & Discontinued Operation
2,358,589.00
2,048,589.00
2,286,794.00
1,959,126.00
2,062,180.00
Normalized Income
2,348,236.34
2,042,020.35
2,284,853.53
1,938,725.33
2,048,464.85
Interest Income
61,147.00
44,147.00
5,483.00
3,537.00
5,492.00
Interest Expense
255,006.00
234,006.00
182,183.00
134,494.00
175,868.00
Net Interest Income
-193,859.00
-189,859.00
-176,700.00
-130,957.00
-170,376.00
EBIT
3,475,988.00
3,081,988.00
3,316,793.00
2,816,312.00
2,956,609.00
EBITDA
3,475,988.00
3,445,889.00
3,641,758.00
3,113,306.00
3,247,349.00
Reconciled Cost of Revenue
150,925,940.00
150,418,940.00
139,961,710.00
104,242,620.00
104,211,490.00
Reconciled Depreciation
--
363,901.00
324,965.00
296,994.00
290,740.00
Net Income from Continuing Operation Net Minority Interest
2,358,589.00
2,048,589.00
2,286,794.00
1,959,126.00
2,062,180.00
Total Unusual Items Excluding Goodwill
14,132.00
9,132.00
2,660.00
27,927.00
18,494.00
Total Unusual Items
14,132.00
9,132.00
2,660.00
27,927.00
18,494.00
Normalized EBITDA
3,461,856.00
3,436,757.00
3,639,098.00
3,085,379.00
3,228,855.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,779.34
2,563.35
719.53
7,526.33
4,778.85
11/30/2020 - 8/28/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade