Tokyo - Delayed Quote • JPY
Oji Holdings Corporation (3861.T)
At close: April 26 at 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,702,315,000.00
1,706,641,000.00
1,470,161,000.00
1,358,985,000.00
Cost of Revenue
1,367,621,000.00
1,366,642,000.00
1,126,207,000.00
1,031,553,000.00
Gross Profit
334,693,000.00
339,999,000.00
343,954,000.00
327,431,000.00
Operating Expense
253,025,000.00
255,179,000.00
223,834,000.00
242,635,000.00
Operating Income
81,668,000.00
84,820,000.00
120,120,000.00
84,796,000.00
Net Non Operating Interest Income Expense
-4,467,000.00
-4,943,000.00
-5,809,000.00
-5,670,000.00
Pretax Income
87,197,000.00
84,617,000.00
129,262,000.00
80,883,000.00
Tax Provision
25,534,000.00
26,476,000.00
36,861,000.00
29,185,000.00
Net Income Common Stockholders
59,691,000.00
56,483,000.00
87,509,000.00
49,635,000.00
Diluted NI Available to Com Stockholders
59,691,000.00
56,483,000.00
87,509,000.00
49,635,000.00
Basic EPS
60.22
57.00
88.35
50.13
Diluted EPS
60.20
56.97
88.30
50.09
Basic Average Shares
991,219.00
990,976.00
990,497.00
990,221.00
Diluted Average Shares
991,551.20
991,451.64
991,041.90
990,916.35
Total Operating Income as Reported
81,666,000.00
84,818,000.00
120,119,000.00
84,793,000.00
Total Expenses
1,620,646,000.00
1,621,821,000.00
1,350,041,000.00
1,274,188,000.00
Net Income from Continuing & Discontinued Operation
59,691,000.00
56,483,000.00
87,509,000.00
49,635,000.00
Normalized Income
61,032,499.26
61,671,350.93
90,706,480.00
51,026,742.00
Interest Income
2,210,000.00
1,367,000.00
883,000.00
1,121,000.00
Interest Expense
6,677,000.00
6,310,000.00
6,692,000.00
6,791,000.00
Net Interest Income
-4,467,000.00
-4,943,000.00
-5,809,000.00
-5,670,000.00
EBIT
93,874,000.00
90,927,000.00
135,954,000.00
87,674,000.00
EBITDA
93,874,000.00
172,914,000.00
209,638,000.00
158,489,000.00
Reconciled Cost of Revenue
1,367,621,000.00
1,366,642,000.00
1,126,207,000.00
1,031,553,000.00
Reconciled Depreciation
73,933,000.00
81,987,000.00
73,684,000.00
70,815,000.00
Net Income from Continuing Operation Net Minority Interest
59,691,000.00
56,483,000.00
87,509,000.00
49,635,000.00
Total Unusual Items Excluding Goodwill
-1,897,000.00
-7,551,000.00
-4,472,000.00
-2,178,000.00
Total Unusual Items
-1,897,000.00
-7,551,000.00
-4,472,000.00
-2,178,000.00
Normalized EBITDA
95,771,000.00
180,465,000.00
214,110,000.00
160,667,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-555,500.74
-2,362,649.07
-1,274,520.00
-786,258.00
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade