Tokyo - Delayed Quote JPY

Fullcast Holdings Co., Ltd. (4848.T)

1,490.00 +2.00 (+0.13%)
At close: April 26 at 3:15 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
68,974,000.00
68,974,000.00
64,645,000.00
52,366,000.00
43,226,000.00
Cost of Revenue
45,961,000.00
45,961,000.00
43,184,000.00
34,336,000.00
25,508,000.00
Gross Profit
23,013,000.00
23,013,000.00
21,460,000.00
18,030,000.00
17,718,000.00
Operating Expense
14,355,000.00
14,355,000.00
11,639,000.00
10,438,000.00
11,588,000.00
Operating Income
8,658,000.00
8,658,000.00
9,821,000.00
7,592,000.00
6,130,000.00
Net Non Operating Interest Income Expense
-5,000.00
-5,000.00
-7,000.00
-6,000.00
-6,000.00
Pretax Income
9,073,000.00
9,073,000.00
9,922,000.00
7,606,000.00
6,360,000.00
Tax Provision
3,050,000.00
3,050,000.00
3,181,000.00
2,472,000.00
1,943,000.00
Net Income Common Stockholders
5,889,000.00
5,889,000.00
6,622,000.00
5,012,000.00
4,113,000.00
Diluted NI Available to Com Stockholders
5,889,000.00
5,889,000.00
6,622,000.00
5,012,000.00
4,113,000.00
Basic EPS
169.99
164.86
183.11
137.34
111.69
Diluted EPS
169.05
163.93
182.14
136.70
111.04
Basic Average Shares
35,873.72
35,723.49
36,163.69
36,491.35
36,821.53
Diluted Average Shares
36,073.91
35,923.87
36,356.65
36,664.23
37,040.71
Total Operating Income as Reported
8,658,000.00
8,658,000.00
9,823,000.00
7,592,000.00
6,131,000.00
Rent Expense Supplemental
1,153,000.00
1,153,000.00
893,000.00
796,000.00
956,000.00
Total Expenses
60,316,000.00
60,316,000.00
54,823,000.00
44,774,000.00
37,096,000.00
Net Income from Continuing & Discontinued Operation
5,889,000.00
5,889,000.00
6,622,000.00
5,012,000.00
4,113,000.00
Normalized Income
5,631,368.00
5,631,368.00
6,596,182.83
4,989,725.00
3,979,656.60
Interest Income
2,000.00
2,000.00
--
1,000.00
1,000.00
Interest Expense
7,000.00
7,000.00
7,000.00
7,000.00
7,000.00
Net Interest Income
-5,000.00
-5,000.00
-7,000.00
-6,000.00
-6,000.00
EBIT
9,080,000.00
9,080,000.00
9,929,000.00
7,613,000.00
6,367,000.00
EBITDA
9,828,000.00
9,828,000.00
10,321,000.00
8,039,000.00
6,836,000.00
Reconciled Cost of Revenue
45,961,000.00
45,961,000.00
43,184,000.00
34,336,000.00
25,508,000.00
Reconciled Depreciation
748,000.00
748,000.00
392,000.00
426,000.00
469,000.00
Net Income from Continuing Operation Net Minority Interest
5,889,000.00
5,889,000.00
6,622,000.00
5,012,000.00
4,113,000.00
Total Unusual Items Excluding Goodwill
388,000.00
388,000.00
38,000.00
33,000.00
192,000.00
Total Unusual Items
388,000.00
388,000.00
38,000.00
33,000.00
192,000.00
Normalized EBITDA
9,440,000.00
9,440,000.00
10,283,000.00
8,006,000.00
6,644,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
130,368.00
130,368.00
12,182.83
10,725.00
58,656.60
12/31/2020 - 9/3/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade