Frankfurt - Delayed Quote • EUR
Groupe OKwind Société anonyme (4QX.F)
At close: April 26 at 8:16 AM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
65,811.00
41,775.00
25,188.00
20,007.00
Cost of Revenue
33,797.00
20,488.00
10,306.00
8,817.00
Gross Profit
32,014.00
21,287.00
14,882.00
11,190.00
Operating Expense
24,109.00
17,965.00
13,246.00
9,864.00
Operating Income
7,905.00
3,322.00
1,636.00
1,326.00
Net Non Operating Interest Income Expense
-626.00
-718.00
-318.00
-256.00
Pretax Income
7,092.00
2,503.00
1,347.00
984.00
Tax Provision
1,226.00
320.00
81.00
-15.00
Net Income Common Stockholders
5,885.00
2,199.00
1,283.00
981.00
Average Dilution Earnings
270.00
185.00
73.00
70.00
Diluted NI Available to Com Stockholders
6,155.00
2,384.00
1,356.00
1,052.00
Basic EPS
0.74
0.27
0.20
0.15
Diluted EPS
0.74
0.27
0.20
0.15
Basic Average Shares
8,240.30
8,232.43
6,458.00
6,458.00
Diluted Average Shares
8,240.30
8,487.48
6,458.00
6,458.00
Total Operating Income as Reported
7,644.00
3,091.00
1,574.00
1,201.00
Rent Expense Supplemental
2,255.00
1,649.00
1,221.00
759.00
Total Expenses
57,906.00
38,453.00
23,552.00
18,681.00
Net Income from Continuing & Discontinued Operation
5,885.00
2,199.00
1,283.00
981.00
Normalized Income
6,061.18
2,308.02
1,255.74
1,042.92
Interest Income
253.00
51.00
3.00
--
Interest Expense
786.00
694.00
276.00
227.00
Net Interest Income
-626.00
-718.00
-318.00
-256.00
EBIT
7,878.00
3,197.00
1,623.00
1,211.00
EBITDA
9,329.00
4,236.00
2,520.00
2,045.00
Reconciled Cost of Revenue
33,797.00
20,488.00
10,306.00
8,817.00
Reconciled Depreciation
1,451.00
1,039.00
897.00
834.00
Net Income from Continuing Operation Net Minority Interest
5,885.00
2,199.00
1,283.00
981.00
Total Unusual Items Excluding Goodwill
-213.00
-125.00
29.00
-86.00
Total Unusual Items
-213.00
-125.00
29.00
-86.00
Normalized EBITDA
9,542.00
4,361.00
2,491.00
2,131.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-36.82
-15.98
1.74
-24.08
12/31/2020 - 7/12/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade