Frankfurt - Delayed Quote • EUR
Rai Way S.p.A. (4RW.F)
At close: April 26 at 8:08 AM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
265,023.42
245,446.00
229,937.00
224,463.00
Cost of Revenue
45,071.11
50,468.00
39,715.00
40,760.00
Gross Profit
219,952.31
194,978.00
190,222.00
183,703.00
Operating Expense
95,057.06
90,877.47
99,373.69
94,772.24
Operating Income
124,895.26
104,100.53
90,848.31
88,930.76
Net Non Operating Interest Income Expense
-3,591.51
-2,007.00
-1,185.00
-1,097.00
Pretax Income
120,857.67
101,770.94
89,885.96
88,302.81
Tax Provision
33,606.62
28,080.99
24,502.04
24,294.76
Net Income Common Stockholders
87,251.05
73,689.95
65,383.93
64,008.05
Diluted NI Available to Com Stockholders
87,251.05
73,689.95
65,383.93
64,008.05
Basic EPS
0.22
0.27
0.24
0.24
Diluted EPS
0.22
0.27
0.24
0.24
Basic Average Shares
268,374.64
268,374.64
268,374.64
268,374.64
Diluted Average Shares
268,374.64
268,374.64
268,374.64
268,374.64
Total Operating Income as Reported
124,494.45
103,823.21
91,105.58
89,405.29
Rent Expense Supplemental
--
8,435.00
8,327.00
8,201.00
Total Expenses
140,128.17
141,345.47
139,088.69
135,532.24
Net Income from Continuing & Discontinued Operation
87,251.05
73,689.95
65,383.93
64,008.05
Normalized Income
87,570.41
73,921.04
65,531.25
63,679.67
Interest Income
279.04
2.00
--
--
Interest Expense
3,523.55
1,662.00
1,082.00
905.00
Net Interest Income
-3,591.51
-2,007.00
-1,185.00
-1,097.00
EBIT
124,381.23
103,432.94
90,967.96
89,207.81
EBITDA
170,002.94
150,660.90
141,471.43
134,569.20
Reconciled Cost of Revenue
45,071.11
50,468.00
39,715.00
40,760.00
Reconciled Depreciation
45,621.71
47,227.97
50,503.47
45,361.38
Net Income from Continuing Operation Net Minority Interest
87,251.05
73,689.95
65,383.93
64,008.05
Total Unusual Items Excluding Goodwill
-442.37
-319.15
-202.53
452.94
Total Unusual Items
-442.37
-319.15
-202.53
452.94
Normalized EBITDA
170,445.31
150,980.05
141,673.97
134,116.26
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-123.01
-88.06
-55.21
124.56
12/31/2020 - 12/3/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade