Berlin - Delayed Quote EUR

South Ocean Holdings Ltd (4S6.BE)

0.0670 +0.0010 (+1.52%)
At close: April 26 at 9:10 PM GMT+2
Currency in ZAR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,363,575.0000
2,363,575.0000
1,873,155.0000
2,001,546.0000
1,743,027.0000
Cost of Revenue
2,135,324.0000
2,135,324.0000
1,740,485.0000
1,826,053.0000
1,658,733.0000
Gross Profit
228,251.0000
228,251.0000
132,670.0000
175,493.0000
84,294.0000
Operating Expense
94,424.0000
94,424.0000
71,001.0000
70,124.0000
49,846.0000
Operating Income
133,827.0000
133,827.0000
61,669.0000
105,369.0000
34,448.0000
Net Non Operating Interest Income Expense
-22,141.0000
-22,141.0000
-2,673.0000
-6,109.0000
-9,376.0000
Pretax Income
120,764.0000
120,764.0000
58,187.0000
106,085.0000
28,712.0000
Tax Provision
32,130.0000
32,130.0000
13,223.0000
31,020.0000
7,128.0000
Net Income Common Stockholders
88,634.0000
88,634.0000
44,964.0000
75,065.0000
26,939.0000
Diluted NI Available to Com Stockholders
88,634.0000
88,634.0000
44,964.0000
75,065.0000
26,939.0000
Basic EPS
0.30
0.44
0.22
0.37
0.13
Diluted EPS
0.30
0.44
0.22
0.37
0.13
Basic Average Shares
203,276.7940
203,276.7940
203,276.7940
203,276.7940
203,276.7940
Diluted Average Shares
203,276.7940
203,276.7940
203,276.7940
203,276.7940
203,276.7940
Total Operating Income as Reported
142,905.0000
142,905.0000
60,860.0000
112,194.0000
38,088.0000
Total Expenses
2,229,748.0000
2,229,748.0000
1,811,486.0000
1,896,177.0000
1,708,579.0000
Net Income from Continuing & Discontinued Operation
88,634.0000
88,634.0000
44,964.0000
75,065.0000
26,939.0000
Normalized Income
88,402.8077
88,402.8077
45,589.1547
74,823.0032
21,584.0000
Interest Income
2,899.0000
2,899.0000
1,449.0000
129.0000
269.0000
Interest Expense
25,040.0000
25,040.0000
4,122.0000
5,974.0000
9,487.0000
Net Interest Income
-22,141.0000
-22,141.0000
-2,673.0000
-6,109.0000
-9,376.0000
EBIT
145,804.0000
145,804.0000
62,309.0000
112,059.0000
38,199.0000
EBITDA
145,804.0000
145,804.0000
62,309.0000
136,440.0000
57,783.0000
Reconciled Cost of Revenue
2,135,324.0000
2,135,324.0000
1,740,485.0000
1,826,053.0000
1,658,733.0000
Reconciled Depreciation
14,943.0000
--
20,357.0000
24,381.0000
19,584.0000
Net Income from Continuing Operation Net Minority Interest
88,634.0000
88,634.0000
44,964.0000
75,065.0000
21,584.0000
Total Unusual Items Excluding Goodwill
315.0000
315.0000
-809.0000
342.0000
--
Total Unusual Items
315.0000
315.0000
-809.0000
342.0000
--
Normalized EBITDA
145,489.0000
145,489.0000
63,118.0000
136,098.0000
57,783.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
83.8077
83.8077
-183.8453
100.0032
--
12/31/2020 - 10/4/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade