Kuala Lumpur - Delayed Quote • MYR
Hektar Real Estate Investment Trust (5121.KL)
At close: April 26 at 4:56 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
111,855.0470
111,497.3310
117,446.1020
96,598.6380
111,138.6380
Cost of Revenue
64,296.2860
59,689.3260
66,782.8890
57,059.7310
66,091.4050
Gross Profit
47,558.7610
51,808.0050
50,663.2130
39,538.9070
45,047.2330
Operating Expense
--
5,122.4640
6,201.7860
2,803.5770
2,788.9890
Operating Income
41,356.9750
46,685.5410
44,461.4270
36,735.3300
42,258.2440
Net Non Operating Interest Income Expense
-23,313.4010
-24,743.7550
-18,603.8940
-17,931.4800
-20,371.6360
Pretax Income
67,158.5080
51,695.9440
77,994.8030
-31,500.7300
-24,086.2520
Tax Provision
3,349.1500
2,638.5460
3,349.1500
-3,034.7500
-248.7480
Net Income Common Stockholders
63,809.3580
49,057.3980
74,645.6530
-28,465.9800
-23,837.5040
Diluted NI Available to Com Stockholders
63,809.3580
49,057.3980
74,645.6530
-28,465.9800
-23,837.5040
Basic EPS
0.10
--
0.16
-0.06
-0.05
Diluted EPS
0.10
--
0.16
-0.06
-0.05
Basic Average Shares
499,887.8660
--
471,260.1780
462,122.9180
461,960.1780
Diluted Average Shares
581,415.0730
--
471,260.1780
462,122.9180
461,960.1780
Rent Expense Supplemental
--
3,709.9020
4,280.3760
4,307.4750
4,456.6290
Total Expenses
70,498.0720
64,811.7900
72,984.6750
59,863.3080
68,880.3940
Net Income from Continuing & Discontinued Operation
63,809.3580
49,057.3980
74,645.6530
-28,465.9800
-23,837.5040
Normalized Income
57,401.0174
46,781.9535
66,243.3546
-22,939.1218
-16,140.1194
Interest Income
1,558.7490
1,459.4620
1,609.1110
736.9990
524.7670
Interest Expense
24,872.1500
26,203.2170
20,213.0050
18,668.4790
20,896.4030
Net Interest Income
-23,313.4010
-24,743.7550
-18,603.8940
-17,931.4800
-20,371.6360
EBIT
92,030.6580
77,899.1610
98,207.8080
-12,832.2510
-3,189.8490
EBITDA
92,068.1810
77,955.6290
98,230.3290
-12,809.7310
-3,167.3290
Reconciled Cost of Revenue
64,296.2860
59,689.3260
66,782.8890
57,059.7310
66,091.4050
Reconciled Depreciation
37.5230
56.4680
22.5210
22.5200
22.5200
Net Income from Continuing Operation Net Minority Interest
63,809.3580
49,057.3980
74,645.6530
-28,465.9800
-23,837.5040
Total Unusual Items Excluding Goodwill
6,744.6940
2,397.8290
8,779.2870
-6,116.0750
-7,777.7080
Total Unusual Items
6,744.6940
2,397.8290
8,779.2870
-6,116.0750
-7,777.7080
Normalized EBITDA
85,323.4870
75,557.8000
89,451.0420
-6,693.6560
4,610.3790
Tax Rate for Calcs
0.0000
0.0001
0.0000
0.0001
0.0000
Tax Effect of Unusual Items
336.3534
122.3845
376.9886
-589.2168
-80.3234
12/31/2020 - 11/7/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade