Kuala Lumpur - Delayed Quote • MYR
Pantech Group Holdings Berhad (5125.KL)
At close: April 26 at 4:59 PM GMT+8
Breakdown
TTM
2/28/2023
2/28/2022
2/28/2021
Total Revenue
913,824.6550
1,037,838.6550
751,478.7710
486,257.6160
Cost of Revenue
--
763,610.5600
566,125.0700
376,166.7270
Gross Profit
--
274,228.0950
185,353.7010
110,090.8890
Operating Expense
6,339.9700
108,427.9700
82,897.3050
63,060.8410
Operating Income
143,874.1250
165,800.1250
102,456.3960
47,030.0480
Net Non Operating Interest Income Expense
-9,445.1890
-7,592.1890
-5,150.5800
-5,737.0950
Pretax Income
131,694.6390
155,608.6390
96,742.4570
36,012.7380
Tax Provision
31,570.5930
39,975.5930
24,989.4390
9,545.0940
Net Income Common Stockholders
100,124.0460
115,633.0460
71,753.0180
26,467.6440
Diluted NI Available to Com Stockholders
100,124.0460
115,633.0460
71,753.0180
26,467.6440
Basic EPS
0.12
0.14
0.09
0.04
Diluted EPS
0.12
0.14
0.09
0.04
Basic Average Shares
826,797.6290
821,600.8790
777,152.6580
745,546.5270
Diluted Average Shares
832,230.8850
828,518.3850
784,343.0510
748,981.2670
Total Operating Income as Reported
133,069.8910
154,995.8910
96,918.8070
36,070.5660
Total Expenses
769,950.5300
872,038.5300
649,022.3750
439,227.5680
Net Income from Continuing & Discontinued Operation
100,124.0460
115,633.0460
71,753.0180
26,467.6440
Normalized Income
101,853.5780
117,323.5125
71,713.4132
29,700.5598
Interest Income
--
2,269.9080
1,572.5500
1,100.7830
Interest Expense
11,715.0970
9,862.0970
6,723.1300
6,837.8780
Net Interest Income
-9,445.1890
-7,592.1890
-5,150.5800
-5,737.0950
EBIT
143,409.7360
165,470.7360
103,465.5870
42,850.6160
EBITDA
163,188.0800
183,688.0800
122,707.0130
62,099.1060
Reconciled Cost of Revenue
--
763,610.5600
566,125.0700
376,166.7270
Reconciled Depreciation
19,778.3440
18,217.3440
19,241.4260
19,248.4900
Net Income from Continuing Operation Net Minority Interest
100,124.0460
115,633.0460
71,753.0180
26,467.6440
Total Unusual Items Excluding Goodwill
-2,274.8790
-2,274.8790
53.3980
-2,774.0370
Total Unusual Items
-2,274.8790
-2,274.8790
53.3980
-1,579.9060
Normalized EBITDA
165,462.9590
185,962.9590
122,653.6150
63,679.0120
Tax Rate for Calcs
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-545.3470
-584.4125
13.7932
-735.2522
2/28/2021 - 2/15/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade