Tokyo - Delayed Quote JPY

Tokyo Steel Manufacturing Co., Ltd. (5423.T)

1,680.00 +35.00 (+2.13%)
At close: April 26 at 3:15 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
365,523,000.00
361,245,000.00
270,883,000.00
141,448,000.00
Cost of Revenue
304,294,000.00
298,344,000.00
220,694,000.00
121,639,000.00
Gross Profit
61,229,000.00
62,900,000.00
50,188,000.00
19,808,000.00
Operating Expense
26,198,000.00
24,836,000.00
18,415,000.00
15,813,000.00
Operating Income
35,031,000.00
38,064,000.00
31,773,000.00
3,995,000.00
Net Non Operating Interest Income Expense
99,000.00
30,000.00
-6,000.00
-9,000.00
Pretax Income
35,862,000.00
38,656,000.00
32,881,000.00
4,293,000.00
Tax Provision
12,257,000.00
7,807,000.00
944,000.00
-1,596,000.00
Net Income Common Stockholders
23,603,000.00
30,848,000.00
31,937,000.00
5,889,000.00
Diluted NI Available to Com Stockholders
23,603,000.00
30,848,000.00
31,937,000.00
5,889,000.00
Basic EPS
214.55
272.44
269.79
48.04
Diluted EPS
214.55
272.44
269.79
48.04
Basic Average Shares
110,782.23
113,230.19
118,375.68
122,602.82
Diluted Average Shares
110,782.23
113,230.19
118,375.68
122,602.82
Total Operating Income as Reported
35,029,000.00
38,063,000.00
31,773,000.00
3,995,000.00
Total Expenses
330,492,000.00
323,180,000.00
239,109,000.00
137,452,000.00
Net Income from Continuing & Discontinued Operation
23,603,000.00
30,848,000.00
31,937,000.00
5,889,000.00
Normalized Income
24,051,246.19
31,328,396.00
32,505,210.50
6,375,353.80
Interest Income
113,000.00
48,000.00
21,000.00
17,000.00
Interest Expense
14,000.00
18,000.00
27,000.00
26,000.00
Net Interest Income
99,000.00
30,000.00
-6,000.00
-9,000.00
EBIT
35,876,000.00
38,674,000.00
32,908,000.00
4,319,000.00
EBITDA
35,876,000.00
43,706,000.00
37,466,000.00
9,882,000.00
Reconciled Cost of Revenue
304,294,000.00
298,344,000.00
220,694,000.00
121,639,000.00
Reconciled Depreciation
--
5,032,000.00
4,558,000.00
5,563,000.00
Net Income from Continuing Operation Net Minority Interest
23,603,000.00
30,848,000.00
31,937,000.00
5,889,000.00
Total Unusual Items Excluding Goodwill
-681,000.00
-602,000.00
-585,000.00
-701,000.00
Total Unusual Items
-681,000.00
-602,000.00
-585,000.00
-701,000.00
Normalized EBITDA
36,557,000.00
44,308,000.00
38,051,000.00
10,583,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-232,753.81
-121,604.00
-16,789.50
-214,646.20
3/31/2021 - 1/1/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers