Tokyo - Delayed Quote JPY

Mory Industries Inc. (5464.T)

6,370.00 -220.00 (-3.34%)
At close: 3:15 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
48,799,000.00
48,712,000.00
43,076,000.00
35,112,000.00
Cost of Revenue
37,214,000.00
36,639,000.00
31,969,000.00
26,999,000.00
Gross Profit
11,586,000.00
12,073,000.00
11,106,000.00
8,113,000.00
Operating Expense
5,478,000.00
5,338,000.00
5,423,000.00
5,184,000.00
Operating Income
6,108,000.00
6,735,000.00
5,683,000.00
2,929,000.00
Net Non Operating Interest Income Expense
5,000.00
-2,000.00
-1,000.00
1,000.00
Pretax Income
6,920,000.00
7,399,000.00
6,122,000.00
3,581,000.00
Tax Provision
2,011,000.00
2,099,000.00
1,796,000.00
1,105,000.00
Net Income Common Stockholders
4,901,000.00
5,290,000.00
4,320,000.00
2,477,000.00
Diluted NI Available to Com Stockholders
4,901,000.00
5,290,000.00
4,320,000.00
2,477,000.00
Basic EPS
631.35
681.33
551.47
315.69
Diluted EPS
631.35
681.33
551.47
315.69
Basic Average Shares
7,764.73
7,765.58
7,833.85
7,846.79
Diluted Average Shares
7,764.73
7,765.58
7,833.85
7,846.79
Total Operating Income as Reported
6,107,000.00
6,734,000.00
5,683,000.00
2,928,000.00
Total Expenses
42,692,000.00
41,977,000.00
37,392,000.00
32,183,000.00
Net Income from Continuing & Discontinued Operation
4,901,000.00
5,290,000.00
4,320,000.00
2,477,000.00
Normalized Income
4,657,678.18
5,130,978.51
4,337,665.80
2,376,743.09
Interest Income
16,000.00
10,000.00
8,000.00
10,000.00
Interest Expense
11,000.00
12,000.00
9,000.00
9,000.00
Net Interest Income
5,000.00
-2,000.00
-1,000.00
1,000.00
EBIT
6,931,000.00
7,411,000.00
6,131,000.00
3,590,000.00
EBITDA
6,931,000.00
8,479,000.00
7,209,000.00
4,630,000.00
Reconciled Cost of Revenue
37,214,000.00
36,639,000.00
31,969,000.00
26,999,000.00
Reconciled Depreciation
--
1,068,000.00
1,078,000.00
1,040,000.00
Net Income from Continuing Operation Net Minority Interest
4,901,000.00
5,290,000.00
4,320,000.00
2,477,000.00
Total Unusual Items Excluding Goodwill
343,000.00
222,000.00
-25,000.00
145,000.00
Total Unusual Items
343,000.00
222,000.00
-25,000.00
145,000.00
Normalized EBITDA
6,588,000.00
8,257,000.00
7,234,000.00
4,485,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
99,678.18
62,978.51
-7,334.20
44,743.09
3/31/2021 - 1/1/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

5463.T Maruichi Steel Tube Ltd.
4,052.00
+0.95%
 
5471.T Daido Steel Co., Ltd.
1,736.00
+0.99%
 
5449.T Osaka Steel Co., Ltd.
2,303.00
-2.58%
 
5451.T Yodogawa Steel Works, Ltd.
4,905.00
+4.47%
 
5440.T Kyoei Steel Ltd.
2,530.00
+1.44%
 
5423.T Tokyo Steel Manufacturing Co., Ltd.
1,680.00
+2.13%
 
5444.T Yamato Kogyo Co., Ltd.
8,049.00
+2.16%