Shanghai - Delayed Quote • CNY
Luxin Venture Capital Group Co., Ltd. (600783.SS)
At close: April 26 at 3:00 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
120,604.17
115,637.79
135,075.66
120,843.05
Cost of Revenue
70,365.85
75,336.64
93,994.17
86,159.32
Gross Profit
50,238.32
40,301.15
41,081.49
34,683.72
Operating Expense
155,696.84
153,885.45
117,765.44
94,035.00
Operating Income
-105,458.52
-113,584.30
-76,683.94
-59,351.28
Net Non Operating Interest Income Expense
-141,451.65
-131,905.73
-112,876.40
-93,446.39
Pretax Income
588,323.96
601,816.99
620,599.79
461,483.05
Tax Provision
116,379.19
118,000.20
101,532.17
123,279.57
Net Income Common Stockholders
468,347.48
480,856.06
509,159.53
334,969.89
Basic EPS
0.63
0.65
0.68
0.45
Diluted EPS
0.63
0.65
0.68
0.45
Basic Average Shares
767,205.63
739,778.56
748,764.02
744,377.54
Diluted Average Shares
767,205.63
739,778.56
748,764.02
744,377.54
Total Operating Income as Reported
585,223.28
593,478.03
620,525.86
461,349.39
Rent Expense Supplemental
--
3,973.37
895.69
6,811.95
Total Expenses
226,062.69
229,222.09
211,759.60
180,194.32
Net Income from Continuing & Discontinued Operation
468,347.48
480,856.06
509,159.53
334,969.89
Normalized Income
412,489.37
514,677.06
443,515.37
576,896.93
Interest Income
4,488.23
11,099.64
7,538.09
7,282.95
Interest Expense
147,689.07
130,006.57
108,887.00
92,509.24
Net Interest Income
-141,451.65
-131,905.73
-112,876.40
-93,446.39
EBIT
736,013.03
731,823.56
729,486.79
553,992.29
EBITDA
736,013.03
750,767.43
742,302.82
561,680.60
Reconciled Cost of Revenue
70,365.85
75,336.64
93,994.17
86,159.32
Reconciled Depreciation
--
18,943.87
12,816.03
7,688.31
Net Income from Continuing Operation Net Minority Interest
468,347.48
480,856.06
509,159.53
334,969.89
Total Unusual Items Excluding Goodwill
69,632.44
-42,069.74
78,484.48
-330,112.60
Total Unusual Items
69,632.44
-42,069.74
78,484.48
-330,112.60
Normalized EBITDA
666,380.59
792,837.17
663,818.34
891,793.20
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
13,774.33
-8,248.75
12,840.32
-88,185.56
12/31/2020 - 12/25/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade