Shanghai - Delayed Quote • CNY
Shanghai Join Buy Co.,Ltd. (600838.SS)
At close: April 26 at 3:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
86,548.30
86,548.30
68,543.26
98,637.20
93,345.75
Cost of Revenue
63,162.05
63,162.05
53,251.39
72,511.55
77,356.99
Gross Profit
23,386.24
23,386.24
15,291.87
26,125.65
15,988.77
Operating Expense
50,510.71
50,510.71
38,659.02
50,873.34
49,760.53
Operating Income
-27,124.47
-27,124.47
-23,367.15
-24,747.69
-33,771.76
Net Non Operating Interest Income Expense
3,679.68
3,679.68
2,931.34
2,250.20
4,061.89
Pretax Income
62,196.59
62,196.59
52,299.72
102,450.66
53,383.41
Net Income Common Stockholders
62,196.59
62,196.59
52,299.72
102,450.66
53,383.41
Basic EPS
0.16
0.16
0.13
0.26
0.13
Diluted EPS
0.16
0.16
0.13
0.26
0.13
Basic Average Shares
388,728.67
388,728.67
402,305.52
394,041.02
410,641.60
Diluted Average Shares
388,728.67
388,728.67
402,305.52
394,041.02
410,641.60
Total Operating Income as Reported
62,851.75
62,851.75
49,831.09
103,687.71
54,639.77
Rent Expense Supplemental
416.06
416.06
330.84
516.46
3,724.06
Total Expenses
113,672.76
113,672.76
91,910.41
123,384.89
127,117.51
Net Income from Continuing & Discontinued Operation
62,196.59
62,196.59
52,299.72
102,450.66
53,383.41
Normalized Income
56,518.98
56,518.98
51,757.55
82,974.75
54,166.77
Interest Income
4,902.02
4,902.02
4,259.68
3,510.38
4,119.74
Interest Expense
1,171.94
1,171.94
1,287.49
1,204.83
--
Net Interest Income
3,679.68
3,679.68
2,931.34
2,250.20
4,061.89
EBIT
63,368.52
63,368.52
53,587.20
103,655.50
-33,771.76
EBITDA
87,708.27
87,708.27
76,957.51
125,399.46
-20,921.57
Reconciled Cost of Revenue
63,162.05
63,162.05
53,251.39
72,511.55
77,356.99
Reconciled Depreciation
24,339.74
24,339.74
23,370.30
21,743.97
12,850.20
Net Income from Continuing Operation Net Minority Interest
62,196.59
62,196.59
52,299.72
102,450.66
53,383.41
Total Unusual Items Excluding Goodwill
7,570.14
7,570.14
722.89
25,967.88
-1,044.48
Total Unusual Items
7,570.14
7,570.14
722.89
25,967.88
-1,044.48
Normalized EBITDA
80,138.12
80,138.12
76,234.62
99,431.58
-19,877.08
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,892.54
1,892.54
180.72
6,491.97
-261.12
12/31/2020 - 2/24/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade