Shanghai - Delayed Quote • CNY
Bestechnic (Shanghai) Co., Ltd. (688608.SS)
At close: April 26 at 3:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,445,855.96
2,176,277.31
1,484,798.37
1,765,338.24
1,061,171.13
Cost of Revenue
1,623,477.38
1,432,098.44
900,293.73
1,107,039.82
636,160.46
Gross Profit
822,378.58
744,178.86
584,504.63
658,298.42
425,010.67
Operating Expense
705,237.29
653,952.74
538,882.31
371,833.51
212,407.68
Operating Income
117,141.28
90,226.13
45,622.33
286,464.92
212,602.99
Net Non Operating Interest Income Expense
40,066.26
30,024.06
23,487.92
34,171.23
5,615.18
Pretax Income
152,650.93
124,376.82
124,093.50
409,843.40
199,902.03
Tax Provision
660.93
751.37
1,674.09
2,126.93
1,511.51
Net Income Common Stockholders
151,990.01
123,625.46
122,419.41
407,716.46
198,390.52
Basic EPS
1.27
--
1.02
3.40
2.20
Diluted EPS
1.26
--
1.02
3.39
2.20
Basic Average Shares
119,350.47
--
119,889.73
120,001.31
90,001.60
Diluted Average Shares
120,768.20
--
120,290.27
120,171.09
90,001.60
Total Operating Income as Reported
154,838.46
126,570.62
123,737.65
409,686.21
199,720.36
Rent Expense Supplemental
--
8,000.77
6,430.88
7,426.90
10,854.11
Total Expenses
2,328,714.67
2,086,051.18
1,439,176.04
1,478,873.32
848,568.14
Net Income from Continuing & Discontinued Operation
151,990.01
123,625.46
122,419.41
407,716.46
198,390.52
Normalized Income
230,758.59
205,586.44
185,610.61
400,525.13
205,770.20
Interest Income
27,992.54
31,291.51
25,988.34
35,193.02
5,799.52
Interest Expense
918.04
1,093.40
2,383.61
919.14
57.26
Net Interest Income
40,066.26
30,024.06
23,487.92
34,171.23
5,615.18
EBIT
153,568.97
125,470.22
126,477.11
410,762.54
199,959.29
EBITDA
153,568.97
224,582.00
194,506.44
450,069.62
217,696.43
Reconciled Cost of Revenue
1,623,477.38
1,432,098.44
900,293.73
1,107,039.82
636,160.46
Reconciled Depreciation
--
99,111.78
68,029.33
39,307.08
17,737.14
Net Income from Continuing Operation Net Minority Interest
151,990.01
123,625.46
122,419.41
407,716.46
198,390.52
Total Unusual Items Excluding Goodwill
-79,111.10
-82,459.12
-64,055.35
7,228.85
-7,435.91
Total Unusual Items
-79,111.10
-82,459.12
-64,055.35
7,228.85
-7,435.91
Normalized EBITDA
232,680.08
307,041.12
258,561.79
442,840.77
225,132.34
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-342.52
-498.14
-864.14
37.52
-56.22
12/31/2020 - 12/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade