Tokyo - Delayed Quote JPY

Joshin Denki Co., Ltd. (8173.T)

2,516.00 +16.00 (+0.64%)
At close: April 26 at 3:15 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
410,108,000.00
408,460,000.00
409,508,000.00
449,121,000.00
Cost of Revenue
305,142,000.00
304,657,000.00
311,081,000.00
336,971,000.00
Gross Profit
104,965,000.00
103,802,000.00
98,427,000.00
112,150,000.00
Operating Expense
96,392,000.00
95,491,000.00
89,543,000.00
95,600,000.00
Operating Income
8,573,000.00
8,311,000.00
8,884,000.00
16,550,000.00
Net Non Operating Interest Income Expense
-341,000.00
-262,000.00
-222,000.00
-227,000.00
Pretax Income
7,732,000.00
7,633,000.00
9,552,000.00
12,681,000.00
Tax Provision
2,772,000.00
2,659,000.00
3,159,000.00
3,808,000.00
Net Income Common Stockholders
4,958,000.00
4,972,000.00
6,391,000.00
8,873,000.00
Diluted NI Available to Com Stockholders
4,958,000.00
4,972,000.00
6,391,000.00
8,873,000.00
Basic EPS
188.05
186.77
238.78
331.62
Diluted EPS
188.05
186.77
238.78
331.62
Basic Average Shares
26,392.71
26,624.00
26,766.00
26,757.00
Diluted Average Shares
26,392.71
26,624.00
26,766.00
26,757.00
Total Operating Income as Reported
8,573,000.00
8,311,000.00
8,884,000.00
16,550,000.00
Total Expenses
401,534,000.00
400,148,000.00
400,624,000.00
432,571,000.00
Net Income from Continuing & Discontinued Operation
4,958,000.00
4,972,000.00
6,391,000.00
8,873,000.00
Normalized Income
5,411,533.37
5,376,922.00
6,454,555.00
11,547,284.84
Interest Income
29,000.00
32,000.00
34,000.00
37,000.00
Interest Expense
181,000.00
155,000.00
174,000.00
208,000.00
Net Interest Income
-341,000.00
-262,000.00
-222,000.00
-227,000.00
EBIT
7,913,000.00
7,788,000.00
9,726,000.00
12,889,000.00
EBITDA
7,913,000.00
13,360,000.00
15,249,000.00
18,219,000.00
Reconciled Cost of Revenue
305,142,000.00
304,657,000.00
311,081,000.00
336,971,000.00
Reconciled Depreciation
--
5,572,000.00
5,523,000.00
5,330,000.00
Net Income from Continuing Operation Net Minority Interest
4,958,000.00
4,972,000.00
6,391,000.00
8,873,000.00
Total Unusual Items Excluding Goodwill
-707,000.00
-622,000.00
-95,000.00
-3,822,000.00
Total Unusual Items
-707,000.00
-622,000.00
-95,000.00
-3,822,000.00
Normalized EBITDA
8,620,000.00
13,982,000.00
15,344,000.00
22,041,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-253,466.63
-217,078.00
-31,445.00
-1,147,715.16
3/31/2021 - 1/4/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers