Kuala Lumpur - Delayed Quote • MYR
Mercury Industries Berhad (8192.KL)
At close: April 26 at 10:20 AM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,985.6850
6,522.6850
6,342.3300
10,470.7450
Cost of Revenue
8,472.7910
6,938.7910
5,741.1690
6,083.1400
Gross Profit
-487.1060
-416.1060
601.1610
4,387.6050
Operating Expense
5,401.9840
6,881.9840
6,049.9830
5,126.4950
Operating Income
-5,889.0900
-7,298.0900
-5,448.8220
-738.8900
Net Non Operating Interest Income Expense
281.7870
-34.2130
-266.2440
-2,287.7600
Pretax Income
-5,426.3010
-7,151.3010
-28,923.4400
-4,090.2000
Tax Provision
-4.0000
-4.0000
-5,436.3460
26.5490
Net Income Common Stockholders
-5,422.3010
-7,147.3010
-23,487.0940
-4,116.7490
Diluted NI Available to Com Stockholders
-5,422.3010
-7,147.3010
-23,487.0940
-4,116.7490
Basic EPS
-0.09
-0.13
-0.54
-0.10
Diluted EPS
-0.09
-0.13
-0.54
-0.10
Basic Average Shares
64,327.6720
54,387.9220
43,143.3580
40,182.0000
Diluted Average Shares
--
54,387.9220
43,143.3580
40,182.0000
Total Expenses
13,874.7750
13,820.7750
11,791.1520
11,209.6350
Net Income from Continuing & Discontinued Operation
-5,422.3010
-7,147.3010
-23,487.0940
-4,116.7490
Normalized Income
-4,876.1489
-6,601.0517
-4,230.8478
-3,115.8693
Interest Income
426.9960
192.9960
59.2020
96.1060
Interest Expense
139.4640
221.4640
324.4910
2,383.8660
Net Interest Income
281.7870
-34.2130
-266.2440
-2,287.7600
EBIT
-5,286.8370
-6,929.8370
-28,598.9490
-1,706.3340
EBITDA
-5,141.2870
-6,293.2870
-27,362.9300
-281.9610
Reconciled Cost of Revenue
8,472.7910
6,938.7910
5,741.1690
6,083.1400
Reconciled Depreciation
145.5500
636.5500
1,236.0190
1,424.3730
Net Income from Continuing Operation Net Minority Interest
-5,422.3010
-7,147.3010
-23,487.0940
-4,116.7490
Total Unusual Items Excluding Goodwill
-546.5550
-546.5550
-23,713.3160
-1,316.9470
Total Unusual Items
-546.5550
-546.5550
-23,713.3160
-1,316.9470
Normalized EBITDA
-4,594.7320
-5,746.7320
-3,649.6140
1,034.9860
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0002
Tax Effect of Unusual Items
-0.4029
-0.3057
-4,457.0698
-316.0673
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5190.KL Benalec Holdings Berhad
0.1200
-4.00%
7323.KL Ken Holdings Berhad
0.6200
0.00%
5042.KL TSR Capital Berhad
0.2550
+4.08%
7055.KL PLB Engineering Berhad
1.0500
0.00%
5129.KL Melati Ehsan Holdings Berhad
0.5300
0.00%
7145.KL Ageson Berhad
0.0650
0.00%
0091.KL Propel Global Bhd
0.1300
0.00%
0059.KL Ecobuilt Holdings Berhad
0.0700
+16.67%
9717.KL Sycal Ventures Berhad
0.2000
-4.76%
0255.KL Ecoscience International Berhad
0.3350
-2.90%