Kuala Lumpur - Delayed Quote • MYR
Salcon Berhad (8567.KL)
At close: April 26 at 4:50 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
166,477.0000
204,109.0000
286,893.0000
194,148.0000
Cost of Revenue
150,587.0000
180,677.0000
228,770.0000
179,645.0000
Gross Profit
15,890.0000
23,432.0000
58,123.0000
14,503.0000
Operating Expense
44,363.0000
45,742.0000
40,100.0000
18,581.0000
Operating Income
-28,473.0000
-22,310.0000
18,023.0000
-4,078.0000
Net Non Operating Interest Income Expense
580.0000
-1,196.0000
-2,953.0000
-322.0000
Pretax Income
-52,153.0000
-51,640.0000
27,478.0000
-8,750.0000
Tax Provision
-10,414.0000
-10,320.0000
8,577.0000
995.0000
Net Income Common Stockholders
-24,345.0000
-24,330.0000
11,969.0000
-6,067.0000
Diluted NI Available to Com Stockholders
-24,345.0000
-24,330.0000
11,969.0000
-6,067.0000
Basic EPS
-0.02
-0.02
0.01
-0.01
Diluted EPS
-0.02
-0.02
0.01
-0.01
Basic Average Shares
1,066,356.6570
1,062,908.9070
1,059,601.5390
927,475.7650
Diluted Average Shares
--
1,062,908.9070
1,059,601.5390
927,475.7650
Total Operating Income as Reported
-60,740.0000
-54,577.0000
18,120.0000
-6,989.0000
Rent Expense Supplemental
--
--
--
302.0000
Total Expenses
194,950.0000
226,419.0000
268,870.0000
198,226.0000
Net Income from Continuing & Discontinued Operation
-24,345.0000
-24,330.0000
11,969.0000
-6,067.0000
Normalized Income
3,009.8704
1,494.5988
14,027.2776
-5,542.6400
Interest Income
3,452.0000
1,477.0000
911.0000
2,142.0000
Interest Expense
2,872.0000
2,673.0000
3,864.0000
2,464.0000
Net Interest Income
580.0000
-1,196.0000
-2,953.0000
-322.0000
EBIT
-49,281.0000
-48,967.0000
31,342.0000
-6,286.0000
EBITDA
-49,281.0000
-38,000.0000
42,141.0000
568.0000
Reconciled Cost of Revenue
150,587.0000
180,677.0000
228,770.0000
179,645.0000
Reconciled Depreciation
--
10,967.0000
10,799.0000
6,854.0000
Net Income from Continuing Operation Net Minority Interest
-22,814.0000
-24,324.0000
14,094.0000
-7,755.0000
Total Unusual Items Excluding Goodwill
-32,267.0000
-32,267.0000
97.0000
-2,911.0000
Total Unusual Items
-32,267.0000
-32,267.0000
97.0000
-2,911.0000
Normalized EBITDA
-17,014.0000
-5,733.0000
42,044.0000
3,479.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-6,443.1296
-6,448.4012
30.2776
-698.6400
12/31/2020 - 8/13/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade