Frankfurt - Delayed Quote • EUR
Dave & Buster's Entertainment, Inc. (9DB.F)
At close: April 26 at 8:04 AM GMT+2
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
2,205,300.00
2,205,300.00
1,964,400.00
1,304,000.00
436,512.00
Cost of Revenue
337,000.00
337,000.00
308,900.00
204,900.00
74,905.00
Gross Profit
1,868,300.00
1,868,300.00
1,655,500.00
1,099,100.00
361,607.00
Operating Expense
1,543,300.00
1,543,300.00
1,378,400.00
903,800.00
602,943.00
Operating Income
325,000.00
325,000.00
277,100.00
195,300.00
-241,336.00
Net Non Operating Interest Income Expense
-127,400.00
-127,400.00
-87,400.00
-53,900.00
-36,890.00
Other Income Expense
-34,500.00
-34,500.00
-16,100.00
-13,700.00
-12,180.00
Pretax Income
163,100.00
163,100.00
173,600.00
127,700.00
-290,406.00
Tax Provision
36,200.00
36,200.00
36,500.00
19,000.00
-83,432.00
Net Income Common Stockholders
126,900.00
126,900.00
137,100.00
108,700.00
-206,974.00
Diluted NI Available to Com Stockholders
126,900.00
126,900.00
137,100.00
108,700.00
-206,974.00
Basic EPS
2.94
--
2.83
2.26
-4.75
Diluted EPS
2.88
--
2.79
2.21
-4.75
Basic Average Shares
43,200.00
--
48,490.00
48,140.00
43,549.89
Diluted Average Shares
44,070.00
--
49,170.00
49,260.00
43,549.89
Total Operating Income as Reported
306,600.00
306,600.00
262,500.00
187,200.00
-252,612.00
Total Expenses
1,880,300.00
1,880,300.00
1,687,300.00
1,108,700.00
677,848.00
Net Income from Continuing & Discontinued Operation
126,900.00
126,900.00
137,100.00
108,700.00
-206,974.00
Normalized Income
153,741.00
153,741.00
149,819.00
120,358.70
-198,289.66
Interest Income
4,700.00
4,700.00
600.00
--
22.00
Interest Expense
120,300.00
120,300.00
79,500.00
49,700.00
34,728.00
Net Interest Income
-127,400.00
-127,400.00
-87,400.00
-53,900.00
-36,890.00
EBIT
283,400.00
283,400.00
253,100.00
177,400.00
-255,678.00
EBITDA
491,900.00
491,900.00
422,400.00
315,700.00
-116,889.00
Reconciled Cost of Revenue
337,000.00
337,000.00
308,900.00
204,900.00
74,905.00
Reconciled Depreciation
208,500.00
208,500.00
169,300.00
138,300.00
138,789.00
Net Income from Continuing Operation Net Minority Interest
126,900.00
126,900.00
137,100.00
108,700.00
-206,974.00
Total Unusual Items Excluding Goodwill
-34,500.00
-34,500.00
-16,100.00
-13,700.00
-12,180.00
Total Unusual Items
-34,500.00
-34,500.00
-16,100.00
-13,700.00
-12,180.00
Normalized EBITDA
526,400.00
526,400.00
438,500.00
329,400.00
-104,709.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,659.00
-7,659.00
-3,381.00
-2,041.30
-3,495.66
1/31/2021 - 10/20/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade