Stuttgart - Delayed Quote • EUR
Vranken-Pommery Monopole Société Anonyme (9VP.SG)
At close: April 26 at 8:14 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
338,395.00
338,395.00
334,459.00
301,249.00
244,006.00
Cost of Revenue
243,693.00
243,693.00
246,946.00
219,514.00
169,825.00
Gross Profit
94,702.00
94,702.00
87,513.00
81,735.00
74,181.00
Operating Expense
56,042.00
56,042.00
53,534.00
50,876.00
55,407.00
Operating Income
38,660.00
38,660.00
33,979.00
30,859.00
18,774.00
Net Non Operating Interest Income Expense
-28,784.00
-28,784.00
-17,727.00
-17,007.00
-16,854.00
Pretax Income
9,713.00
9,713.00
15,625.00
10,002.00
629.00
Tax Provision
3,444.00
3,444.00
5,244.00
2,070.00
176.00
Net Income Common Stockholders
6,147.00
6,147.00
10,160.00
7,498.00
235.00
Diluted NI Available to Com Stockholders
6,147.00
6,147.00
10,160.00
7,498.00
235.00
Basic EPS
0.69
--
1.14
0.84
0.03
Diluted EPS
0.69
--
1.14
0.84
0.03
Basic Average Shares
8,879.97
--
8,879.61
8,879.53
8,879.63
Diluted Average Shares
8,879.97
--
8,879.61
8,879.53
8,879.63
Total Operating Income as Reported
39,195.00
39,195.00
34,011.00
27,714.00
17,960.00
Total Expenses
299,735.00
299,735.00
300,480.00
270,390.00
225,232.00
Net Income from Continuing & Discontinued Operation
6,147.00
6,147.00
10,160.00
7,498.00
235.00
Normalized Income
6,201.21
6,201.21
10,492.20
8,408.36
534.60
Interest Income
1,396.00
1,396.00
365.00
174.00
47.00
Interest Expense
29,937.00
29,937.00
17,999.00
17,070.00
16,790.00
Net Interest Income
-28,784.00
-28,784.00
-17,727.00
-17,007.00
-16,854.00
EBIT
39,650.00
39,650.00
33,624.00
27,072.00
17,419.00
EBITDA
54,414.00
54,414.00
48,162.00
43,144.00
33,465.00
Reconciled Cost of Revenue
243,693.00
243,693.00
246,946.00
219,514.00
169,825.00
Reconciled Depreciation
14,764.00
14,764.00
14,538.00
16,072.00
16,046.00
Net Income from Continuing Operation Net Minority Interest
6,147.00
6,147.00
10,160.00
7,498.00
235.00
Total Unusual Items Excluding Goodwill
-84.00
-84.00
-500.00
-1,148.00
-416.00
Total Unusual Items
-84.00
-84.00
-500.00
-1,148.00
-416.00
Normalized EBITDA
54,498.00
54,498.00
48,662.00
44,292.00
33,881.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-29.79
-29.79
-167.80
-237.64
-116.40
12/31/2020 - 6/13/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade