Stockholm - Delayed Quote SEK

Adtraction Group AB (ADTR.ST)

46.90 -1.40 (-2.90%)
At close: April 26 at 3:49 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,344,320.71
1,344,320.71
925,660.37
698,250.77
545,099.72
Cost of Revenue
1,089,750.68
1,089,750.68
753,807.20
567,100.34
451,235.31
Gross Profit
254,570.03
254,570.03
171,853.17
131,150.43
93,864.41
Operating Expense
247,557.79
247,557.79
147,209.76
104,512.49
69,652.46
Operating Income
7,012.25
7,012.25
24,643.41
26,637.94
24,211.94
Net Non Operating Interest Income Expense
-894.75
-894.75
-477.52
-478.90
-27.11
Pretax Income
6,017.31
6,017.31
23,888.92
26,311.60
24,184.83
Tax Provision
8,011.86
8,011.86
4,782.79
7,148.22
5,384.36
Net Income Common Stockholders
-1,345.77
-1,345.77
20,020.19
19,243.20
17,789.67
Diluted NI Available to Com Stockholders
-1,345.77
-1,345.77
20,020.19
19,243.20
17,789.67
Basic EPS
-0.08
-0.08
1.70
1.64
1.69
Diluted EPS
-0.08
-0.08
1.70
1.64
1.69
Basic Average Shares
16,607.14
16,607.14
11,750.00
11,750.00
10,500.00
Diluted Average Shares
16,607.14
16,607.14
11,750.00
11,750.00
10,500.00
Total Operating Income as Reported
7,012.25
7,012.25
24,643.41
26,637.94
24,211.94
Total Expenses
1,337,308.46
1,337,308.46
901,016.96
671,612.82
520,887.77
Net Income from Continuing & Discontinued Operation
-1,345.77
-1,345.77
20,020.19
19,243.20
17,789.67
Normalized Income
-1,266.22
-1,266.22
20,241.72
19,132.09
17,789.67
Interest Income
580.30
580.30
38.36
25.08
41.39
Interest Expense
1,475.04
1,475.04
515.87
503.98
68.50
Net Interest Income
-894.75
-894.75
-477.52
-478.90
-27.11
EBIT
7,492.35
7,492.35
24,404.79
26,815.58
24,253.33
EBITDA
75,252.23
75,252.23
40,085.97
35,065.08
24,693.33
Reconciled Cost of Revenue
1,089,750.68
1,089,750.68
753,807.20
567,100.34
451,235.31
Reconciled Depreciation
67,759.88
67,759.88
15,681.18
8,249.51
440.00
Net Income from Continuing Operation Net Minority Interest
-1,345.77
-1,345.77
20,020.19
19,243.20
17,789.67
Total Unusual Items Excluding Goodwill
-100.20
-100.20
-276.98
152.55
--
Total Unusual Items
-100.20
-100.20
-276.98
152.55
--
Normalized EBITDA
75,352.42
75,352.42
40,362.95
34,912.53
24,693.33
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-20.64
-20.64
-55.45
41.45
--
12/31/2020 - 12/7/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade