Mexico - Delayed Quote • MXN
Grupo Aeroméxico, S.A.B. de C.V. (AEROMEX.MX)
At close: December 19 at 10:57 AM CST
Breakdown
TTM
12/31/2021
12/31/2020
Total Revenue
68,841,954.00
45,461,320.00
28,522,135.00
Cost of Revenue
61,588,252.00
44,817,092.00
40,035,494.00
Gross Profit
7,253,702.00
644,228.00
-11,513,359.00
Operating Expense
7,698,433.00
6,637,746.00
6,125,545.00
Operating Income
-444,731.00
-5,993,518.00
-17,638,904.00
Net Non Operating Interest Income Expense
-7,556,988.00
-8,264,276.00
-5,140,083.00
Pretax Income
-14,435,830.00
-21,209,394.00
-42,983,087.00
Tax Provision
-1,057,538.00
-2,428,305.00
-454,000.00
Net Income Common Stockholders
-13,378,617.00
-18,781,555.00
-42,529,454.00
Diluted NI Available to Com Stockholders
-13,378,617.00
-18,781,555.00
-42,529,454.00
Basic EPS
-27.35
-27.53
-62.33
Diluted EPS
-27.35
-27.53
-62.33
Basic Average Shares
385,698.62
682,119.79
682,275.31
Diluted Average Shares
385,698.62
682,119.79
682,275.31
Total Operating Income as Reported
-6,945,161.00
-13,158,753.00
-35,200,069.00
Rent Expense Supplemental
--
3,446,545.00
1,640,978.00
Total Expenses
69,286,685.00
51,454,838.00
46,161,039.00
Net Income from Continuing & Discontinued Operation
-13,378,617.00
-18,781,555.00
-42,529,454.00
Normalized Income
-6,328,626.34
-12,275,203.72
-22,188,865.49
Interest Income
167,115.00
82,399.00
92,162.00
Interest Expense
4,212,584.00
4,494,049.00
3,388,722.00
Net Interest Income
-7,556,988.00
-8,264,276.00
-5,140,083.00
EBIT
-10,223,246.00
-16,715,345.00
-39,594,365.00
EBITDA
-1,143,752.00
-7,203,643.00
-25,785,185.00
Reconciled Cost of Revenue
61,588,252.00
44,817,092.00
40,035,494.00
Reconciled Depreciation
9,079,494.00
9,511,702.00
13,809,180.00
Net Income from Continuing Operation Net Minority Interest
-13,378,617.00
-18,781,555.00
-42,529,454.00
Total Unusual Items Excluding Goodwill
-7,607,284.00
-7,393,581.00
-20,546,049.00
Total Unusual Items
-7,607,284.00
-7,393,581.00
-20,546,049.00
Normalized EBITDA
6,463,532.00
189,938.00
-5,239,136.00
Tax Rate for Calcs
0.00
0.00
0.00
Tax Effect of Unusual Items
-557,293.34
-887,229.72
-205,460.49
12/31/2020 - 4/29/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade